HomeMy WebLinkAbout180530a
Individuals requiring special accommodations are requested to contact the Office of the County Commissioners, 240.313.2200 Voice/TDD, to make
arrangements.
BOARD OF COUNTY COMMISSIONERS
May 30, 2018
Agenda
02:00 P.M. INVOCATION AND PLEDGE OF ALLEGIANCE
CALL TO ORDER, President Terry L. Baker
Location: 100 West Washington Street, Suite 1113, Hagerstown
02:05 P.M. EMERGENCY RELATED CONTRACTS IN SOUTH COUNTY – Scott Hobbs,
Director of Engineering
02:15 P.M. FY2019 SOLID WASTE BUDGET DISCUSSION – Dave Mason, Deputy Director of
Solid Waste and Watershed Programs and Sara Greaves, Chief Financial Officer
02:45 P.M. FY2019 OPERATING AND CAPITAL BUDGET ADOPTION – Sara Greaves, Chief
Financial Officer and Kim Edlund, Director of Budget and Finance
03:15 P.M. ADJOURNMENT
President
Jeffrey A. Cline, Vice
President
John F. Barr
Wayne K. Keefer
LeRoy E. Myers, Jr.
WWW.WASHCO-MD.NET
Open Session Item
SUBJECT: Emergency Related Contracts in South County
PRESENTATION DATE: May 30, 2018
PRESENTATION BY: Scott Hobbs, P.E., Director, Division of Engineering
RECOMMENDED MOTION: Move to proceed with emergency related contracts to dewater
and repair the culvert at Chestnut Grove Road to expedite the opening of the road. Other work
on South County roads may be included as the assessment of the area continues.
REPORT-IN-BRIEF: The work will include utilizing current on-call state contracts and
preparing condensed bids.
DISCUSSION: Earlier this month South County experienced significant flooding and damage
to numerous roads and structures. Some roads have remained closed due to damage, including
the 2500 Block of Chestnut Grove Road (north of Mt. Lock Hill Road).
FISCAL IMPACT: The cost of this work will be determined.
CONCURRENCES: N/A
ALTERNATIVES: N/A
ATTACHMENTS: AERIAL MAP
AUDIO/VISUAL TO BE USED: N/A
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
South County Closed Roads Status & Plan of Action
Last Updated: May 24, 2018 4:00 PM Virginia
WASHINGTONCOUNTY
FREDERICKCOUNTY
WestVirginia
Flood Effected Areas Below
LimekilnRd
ChesnutGroveRd
Townsend Rd
HarpersFerryRd
PleasantvilleRd
HoffmasterRd
SandyHookRd SandyhookRd
Keep Tryst Rd
MillerAve
ValleyRoad
US340
SevenDaysLn
WevertonRd
GarrettsMillRd
HarrisHollowLn
FrogEyeRd
BrownRd
Morgan Pine Rd
Harpers
Ferry
Rd
Back
Rd
HarpersFerryRd
BackRd
HarpersFerryRd
DarganRd DarganSchoolRd
MazeLn
JohnBrownLn
YarrowsburgRd
BrownsvilleRd
RohrersvilleRd(MD67)
McCoyRd
Mt LockCanal MtLockHill
ChesnutGroveRd
HawksHillLn
HarpersFerryRd
KaetzelRd
RohrersvilleRd(MD67)
Multiple options under consideration. Estimated road closure 12+ months.1.)Back Road-
Contractor to constr uct retaining walls in portions of affected road. Estimated road closure less than 1 month.Har pers Fer ry Road-4.)
1
2
3
4 5
6
0 0.25 0.5 0.75 1Miles
Legend
- Road Closed
Lower section of road will be passable; however, County is pursuing a design-build stabilization project to permanently repair the damag ed edges of road and drainage str uctures which will require the road to be closed. County is preparing a concept plan and design parameters prior to project adver tisement for engineer-contractor teams to finish design and complete work. Estimated road closure 6 months.
Hoffmaster Road-5.)
Contract work in two phases. Initial phase is to dewater and unclog the existing culvert. Second phase is an accelerated construction adver tisement process to re place the pipe and rebuild the road and embankments. Estimated road closure 3-6 months.Chesnut Grove Road-2.)
Pursuing a design-build bridge replacement project. Initial work includes collecting geotechnical information and preparing a concept plan, then project adver tisement for engineer-contractor teams to finish the design and build the new bridge. Estimated road closure 12+ months.3.) Gar retts Mill Road-
National Park Ser vice (NPS) is addressing the landslide in two phases. Initial phase is repairing overhead utilities, removal of material and debris which may allow reopening of the road on a provisional basis. Second phase is the slope stabilization of the exposed embankment. National Park Ser vice is responsible for remediating the situation. Timeframes for road closures are therefore less certain; however, a 6+ month closure is possible. County is coordinating with NPS to accelerate the work and reduce the closing duration.
6.)Sandy Hook Road-
Open Session Item
SUBJECT: FY2019 Solid Waste Budget Discussion
PRESENTATION DATE: May 30, 2018
PRESENTATION BY: Sara Greaves, Chief Financial Officer, Dave Mason, Deputy
Director of Solid Waste
RECOMMENDED MOTION: Move to adopt any combination of proposed landfill fees
and/or adjustments to the budget as presented.
REPORT-IN-BRIEF: On April 24, 2018 the Commissioners held a public hearing and
heard public testimony, if any, on the proposed establishment and modification of certain landfill
user fees for FY 2019. On May 22, 2018, the proposed fees as presented were voted on and were
not approved. Staff has brought several options for discussion to provide a solution that the
majority is comfortable with.
DISCUSSION: An enterprise fund such as Solid Waste operates much like a private-sector
business. It is primarily self-supported through user fees which cover the cost of service
provided. Solid Waste tipping and permit fees have not increased since 2012. Staff has prepared
some background information and several options for the Board of County Commissioners to
consider. The discussion will include a history of fee increases, budgets and components
thereof, fund balance, and cash reserves. Any fee increases presented for consideration are one
facet of the overall budget proposal to help address the projected FY 2019 Solid Waste
Department Operational Budget shortfall. The proposed rates reflect the current and projected
cost of landfill and recycling operations, and are also in line with landfill user rates at other
facilities in our local region.
FISCAL IMPACT: The proposed Solid Waste budget for FY2019 is $8,121,710
CONCURRENCES: Not applicable
ALTERNATIVES: Not applicable
ATTACHMENTS: Solid Waste History and Budget document
AUDIO/VISUAL NEEDS: Not applicable
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
Gen Fund Increase – $488,070
Solid Waste Budget Discussion – Wednesday May 30, 2018
Background
Enterprise funds such as the Solid Waste fund operate much like a private-sector business. By
design, it is important to understand the extent to which fees and charges are sufficient to
cover the cost of providing goods or services. The Solid Waste fund is Self-Supported by and
large, except for an annual transfer from the General Fund to cover the costs associated with
closed landfill sites.
Fee History
0
200000
400000
600000
800000
1000000
1200000
1400000
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
History of Contributions to Solid Waste
SW Fund Balance General Fund CIP Operating Transfer
When fees do not cover expenditures, where does the money come from to balance the
budget?
- General Fund – Taxpayer dollars
o FY2019 General Fund Transfer increased by $488,070
- Solid Waste operating cash reserves
o FY2019 operating reserves increased by $175,690
- Solid Waste capital reserves
Closure/Post Closure and Debt Service History
GASB 18 requires a reserve to be set aside for Closure/Post Closure care costs. The County is
required to put a final cover on closed landfill sites and to perform certain maintenance and
monitoring functions at the site for up to 30 years after closure.
- Sites that are closed are still quite dynamic
- No Closure/Post Closure budgeted in years 2015-2018
- Debt service increases in 2018 and 2019
-
2,000,000
4,000,000
6,000,000
8,000,000
10,000,000
12,000,000
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Closure/Post Closure and DS History
Total Budget Closure/Post Closure Debt Service
Fund Balance compared to Cash Reserve Balance
Fund Balance – ‘Assets – Liabilities = Fund Balance’
- What are examples of Assets and Liabilities?
o Assets can be equipment, roads, landfills, and buildings. Liabilities include
debt and landfill closure costs.
Cash Reserves – Cash available to use. Policy states we must maintain 25% of Operating and
Maintenance expense as reserve.
- Annual operating and maintenance expense = $3,868,740 X .25 = $967,185
- Reserve levels fell below requirement in 2016
$0.0
$2.0
$4.0
$6.0
$8.0
$10.0
$12.0
$14.0
$16.0
$18.0
2009 2010 2011 2012 2013 2014 2015 2016 2017
Solid Waste Fund Balance and Cash reserve
Fund Balance Cash Balance
Debt Service
FY2019 debt service increased by $562,370
FY2020 – FY2023 – Reductions to occur in FY 2020 and 2021, followed by increases in 2022 and
2023.
FY2019 Ten Year Capital Plan has additional Solid Waste Projects funded through bonds totaling
11.7 million
Cash Flow Projection
- FY2020-21 Cash flow projections assume lower debt levels, normal GF contribution
and an increase in fees.
1
1.5
2
2.5
3
3.5
2019 2020 2021 2022 2023
Mi
l
l
i
o
n
s
Upcoming debt service
-$3.0
-$1.0
$1.0
$3.0
$5.0
$7.0
$9.0
2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021
Cash Flow Projection
Option 1 – $250K assumed plus reduced fee increases
421000 Permit Fees
TOTAL PERMIT REVENUE = 890,400.00$
421035 Tip Fees - 40 West
FY17 Tip Fee Revenue =5,362,580.00$ 5,537,080.00$ 205,500.00$
Total Revenues = 6,283,980.00$
Loan Repayment
Total Budget Increase 455,500.00$
Option 2 – $250K assumed plus adjustments to tip fees
Tipping Fee Increases - $186,660
Loan repayment - $250,000
421035 Tip Fees - 40 West
FY17 Tip Fee Revenue =5,362,580.00$ 5,553,080.00$ 190,500.00$
Total Revenues = 6,252,980.00$
Loan Repayment
Total Budget Increase 440,500.00$
Option 3 - $250K assumed plus adjustments to Permit fees and minimum charge
Permit Fee increases - $65,300
Minimum Increase of $15 instead of $10 - $130,000
Loan repayment - $ 250,000
Total $445,300
421000 Permit Fees
TOTAL PERMIT REVENUE = 890,400.00$
Option 4 – Reduce several proposed Fee increases and postpone new FTE
Permit Current
Permit Cost
Proposed
Permit Cost # of Permits Total
Regular 130.00$ 130.00$ 3200 416,000$
Senior 95.00$ 95.00$ 3600 342,000$
Disabled Veterans 95.00$ 95.00$ 70 6,650$
2nd Permit, Same Residence 65.00$ 65.00$ 40 2,600$
Regular, Half Price 65.00$ 65.00$ 120 7,800$
Senior, Half Price 47.50$ 47.50$ 50 2,375$
Veterans, Half Price 47.50$ 47.50$ 10 475$
Yard Waste Permit - Add-on 15.00$ 20.00$ 2700 54,000$
Yard Waste Permit - Individual 15.00$ 50.00$ 700 35,000$
Recycling Permits 36.00$ 36.00$ 2000 72,000$
Tipping Fee Current
Tipping Fee
Proposed
Tipping Fee
Refuse 52.00$ 55.00$
Refuse Large Haulers 45.00$ 45.00$
White Goods 52.00$ 52.00$
MD Paper Sludge 52.00$ 52.00$
Industrial Waste 52.00$ 52.00$
E-Waste 52.00$ 52.00$
Yard Waste 63.00$ 63.00$
Dirt 75.00$ 20.00$
Recycling Permit Only 52.00$
Mattresses 52.00$ 10.00$
Carcasses 52.00$ 200.00$
Rubble 75.00$ 75.00$
Wood 75.00$ 75.00$
Building Debris 75.00$ 75.00$
Sludge, Industrial 60.00$ 60.00$
Sludge, Domestic 60.00$ 60.00$
High Volume/Low Weight 120.00$ 120.00$
Tires, Small 162.00$ 250.00$
Tires, Individual (per/Each)3.00$ 5.00$
Tires, Large 250.00$ 350.00$
Freon Appliances (units)5.00$ 5.00$
Mulch 30.00$ 30.00$
Compost 20.00$ 20.00$
Minimum Scale Fee 10.00$ 15.00$
Mattresses currently charged at $52/ton, proposed $10 each
Carcasses are per ton, minimum fee applies (was $10, proposed
$15)
**Competetive bids - lowest awarded November 14 for
$200/ton, cost as of January 1, 2017 was $100/ton, cost as of
January 1, 2016 was $55/ton
Option 5 – Cuts to services, staff, and staff hours
• With this option – Union approval required
Eliminate Electronics Recycling 63,000.00$
Eliminate Scrap Tire Program 24,000.00$
Eliminate Styrofoam Recycling 2,000.00$
Add Cardboard Recycling to Permit Program (Now Free to Citizens)8,000.00$
Total Item 4 97,000.00$
5 Eliminate Gas Testing for Resh and City/County Landfill 30,000.00$
6 Close Dargan Transfer Station 35,000.00$
7 Additional Operating Budget Cuts (reduce line items by amount shown)
Maintenance Contract Services 4,000.00$
Supplies Materials - Operating 20,000.00$
Leachate Testing 4,000.00$
Travel Expenses 400.00$
Small Tolls and Equipment 1,750.00$
Building Maintenance 1,750.00$
Tires 5,000.00$
Total Item 7 36,900.00$
Total 439,973.00$
Open Session Item
SUBJECT: FY2019 Operating and Capital Budget Adoption
PRESENTATION DATE: May 30, 2018
PRESENTATION BY: Sara Greaves, Chief Financial Officer, Kim Edlund, Director of
Budget & Finance
RECOMMENDED MOTION: Move to adopt the FY2019 Operating and Capital Budgets.
REPORT-IN-BRIEF: On May 15, 2018, the Commissioners held a public hearing and
heard public testimony, if any, on the proposed FY2019 Operating and Capital budgets.
DISCUSSION: The Fiscal Year 2019 Budget process has been a collaborative effort where the
Office of Budget & Finance worked alongside departments, the administration, and the BOCC.
We have brought forth a budget that was prepared in line with sound financial management and
provides for both existing services and new initiatives. The Fiscal Year 2019 proposed budgets
provide services to our citizens, maintain low debt levels, provide increased funding for
education and public safety, and meets infrastructure needs. The 2019 proposed budget was
balanced with no increase in the property tax and income tax rates.
FISCAL IMPACT: The FY2019 operating and capital budgets, which include all funds
amount to $328,752,270. The General Fund Budget is $229,639,310 and the Capital
Improvement Budget is $43,958,000 for Fiscal Year 2019.
CONCURRENCES: Not applicable
ALTERNATIVES: Not applicable
ATTACHMENTS: Not applicable
AUDIO/VISUAL NEEDS: Not applicable
Board of County Commissioners of Washington County, Maryland
Agenda Report Form