HomeMy WebLinkAbout210413aJeffrey A. Cline, President
Terry L. Baker, Vice President
Krista L. Hart, Clerk
BOARD OF COUNTY COMMISSIONERS
April 13, 2021
OPEN SESSION AGENDA
The meeting of the Board of County Commissioners of Washington County will be held at 100 West Washington Street, Suite 1113,
Hagerstown. Due to Governor Hogan’s Executive Order and gathering restrictions, Board members will be practicing social
distancing. County buildings remain closed to public access except by appointment. Therefore, there will be no public attendance in
the meeting chambers. The meeting will be live streamed on the County’s YouTube and Facebook sites.
10:00 AM MOMENT OF SILENCE AND PLEDGE OF ALLEGIANCE
CALL TO ORDER, President Jeffrey A. Cline
APPROVAL OF MINUTES: March 30, 2021
10:05 AM COMMISSIONERS’ REPORTS AND COMMENTS
10:15 AM STAFF COMMENTS
10:25 AM CLOSED SESSION (To consult with counsel to obtain legal advice on a legal matter; and to comply
with a specific constitutional, statutory, or judicially imposed requirement that prevents public disclosures about a
particular proceeding or matter.)
10:40 AM AMENDMENTS TO THE RETIREMENT PLAN – Barry K. Downey, Smith & Downey
11:00 AM PUBLIC HEARING: MODIFICATION OF WATER AND SEWER RATES FY2022 –
Sara Greaves, CFO; Mark Bradshaw, Director, Environmental Management
11:15 AM FISCAL YEAR 2022 COMMUNITY ORGANIZATION FUNDING REVISED
RECOMMENDATIONS – Susan Buchanan, Director, Office of Grant Management
11:30 AM SAVE HISTORIC ANTIETAM FOUNDATION, INC. RURAL LEGACY PROGRAM
EASEMENT – Chris Boggs, Land Preservation Planner, Planning & Zoning
11:40 AM BID AWARD (PUR1496) LABORATORY SERVICES FOR WATER/WASTEWATER
TESTING – Brandi Naugle, Buyer, Purchasing; Davina Yutzy, Deputy Director, Water
Quality Operations; Becky Orndorff, Chief of Laboratory Testing, Water Quality
11:45 AM EXPANSION OF THE HAGERTOWN/WASHINGTON COUNTY ENTERPRISE
ZONE – Susan Small, Director, Business Development
11:55 AM REQUEST FUNDING TO IMPLEMENT MARYLAND MONEY MARKET
PROGRAM – Susan Small, Director, Business Development; Leslie Hart, Agricultural
Specialist, Business Development
12:05 PM BUSINESS INCENTIVE PROGRAM FOR HANCOCK AND CASCADE AREAS –
Susan Small, Director, Business Development
12:15 PM FY21 BOND ADJUSTMENT – Sara Greaves, CFO
12:25 PM FISCAL YEAR 2022 GENERAL FUND BUDGET – PROPOSED (Draft 4) - Sara
Greaves, CFO
12:40 PM CLOSED SESSION (To discuss the appointment, employment, assignment, promotion, discipline,
demotion, compensation, removal, resignation, or performance evaluation of appointees, employees, or officials over
Wayne K. Keefer
Randall E. Wagner
Charles A. Burkett
Page 2 of 2
OPEN Session Agenda
April 13, 2021
whom this public body has jurisdiction; or any other personnel matter that affects one or more specific individuals; to
protect the privacy or reputation of individuals concerning a matter not related to public business; to consult with counsel
to obtain legal advice on a legal matter; to consider a matter that concerns the proposal for a business or industrial
organization to locate, expand, or remain in the State; and to comply with a specific constitutional, statutory, or judicially
imposed requirement that prevents public disclosures about a particular proceeding or matter.)
1:30 PM ADJOURNMENT
Open Session Item
SUBJECT: Amendments to the Retirement Plan
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Barry K. Downey, Smith & Downey
RECOMMENDED MOTION: I move to amend and restate the Employees’ Retirement
Plan of Washington County as proposed.
REPORT-IN-BRIEF: The Board of County Commissioners has directed that certain
amendments be made to the Retirement Plan, in accordance with the actions and decisions of the
Board.
DISCUSSION: The Board of County Commissioners maintains the Employees’
Retirement Plan of Washington County (the Plan). The Board desires to amend the Plan as
shown in the attached Amendment and Restatement. The Plan Amendments have been prepared
to implement the actions and intentions of the Board.
FISCAL IMPACT: N/A
CONCURRENCES: N/A
ALTERNATIVES: N/A
ATTACHMENTS: Employees’ Retirement Plan of Washington County Amendment
and Restatement
AUDIO/VISUAL NEEDS: N/A
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
EMPLOYEES’ RETIREMENT PLAN OF WASHINGTON COUNTY
Amendment and Restatement
Generally effective July 1, 20159
WashingtonCounty\Pension Plan 2021 0326
New effective date
EMPLOYEES’ RETIREMENT PLAN OF WASHINGTON COUNTY
Amendment and Restatement
Generally effective July 1, 20159
TABLE OF CONTENTS
ARTICLE 1
DEFINITIONS
1.1 ACCRUED BENEFIT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .21
1.2 ACTUARIAL EQUIVALENT OR EQUIVALENT ACTUARIAL VALUE . . . . 2
1.3 ACTUARIAL REDUCTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
1.4 ADMINISTRATOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
1.5 ANNUITY STARTING DATE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 2
1.6 APPOINTED OFFICIAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32
1.7 AVERAGE COMPENSATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32
1.8 BENEFICIARY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .3
2
1.9 CASH-OUT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32
1.10 CODE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .32
1.11 COMPENSATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
1.12 COORDINATOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
1.13 COUNTY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43
1.14 COUNTY COMMISSIONERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43
1.15 COVERED EMPLOYEE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43
1.16 EARLY RETIREMENT DATE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43
1.17 EFFECTIVE DATE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43
1.18 ELECTED OFFICIAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
1.19 EMPLOYEE CONTRIBUTIONS BENEFIT . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4
1.20 EMPLOYER . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .54
1.21 EMPLOYMENT COMMENCEMENT DATE or REEMPLOYMENT
COMMENCEMENT DATE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .54
1.22 LEAVE OF ABSENCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
1.23 LIMITATION YEAR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
1.24 MARYLAND EMPLOYER . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 5
1.25 MARYLAND EMPLOYER RETIREMENT PLAN . . . . . . . . . . . . . . . . . . . . . . 5
1.26 MARYLAND STATE RETIREMENT SYSTEMS . . . . . . . . . . . . . . . . . . . . . . . 5
1.27 NON-UNIFORMED COVERED EMPLOYEE . . . . . . . . . . . . . . . . . . . . . . . . .65
1.28 NON-UNIFORMED PARTICIPANT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .65
1.29 NORMAL RETIREMENT AGE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .65
1.30 NORMAL RETIREMENT DATE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
1.31 ONE-YEAR PERIOD OF SEVERANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
1.32 PARTICIPANT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
1.33 PERIOD OF SERVICE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
1.34 PERIOD OF SEVERANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
WashingtonCounty\Pension Plan 2021 0326 i
1.35 PER-PAY COMPENSATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6
1.36 PLAN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .76
1.37 PLAN YEAR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .76
1.38 PRE-EMPLOYMENT MILITARY SERVICE . . . . . . . . . . . . . . . . . . . . . . . . . .76
1.39 TERMINATION DATE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
1.40 TRUST . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
1.41 TRUST FUND . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
1.42 TRUSTEE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
1.43 UNIFORMED COVERED EMPLOYEE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7
1.44 UNIFORMED PARTICIPANT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .87
1.45 YEARS OF SERVICE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .87
ARTICLE 2
ELIGIBILITY FOR PARTICIPATION
2.1 INITIAL ELIGIBILITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .109
2.2 SUBSEQUENT ELIGIBILITY . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .109
2.3 PARTICIPATION AS CONDITION OF EMPLOYMENT . . . . . . . . . . . . . . .109
2.4 REHIRED PARTICIPANTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .109
ARTICLE 3
CREDIT FOR SERVICE
3.1 LEAVE OF ABSENCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10
3.2 UNUSED SICK LEAVE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11
3.3 PURCHASE AND TRANSFER OF SERVICE . . . . . . . . . . . . . . . . . . . . . . . . 112
3.4 BENEFIT ENHANCEMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .13
ARTICLE 4
CONTRIBUTIONS
4.1 EMPLOYER CONTRIBUTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 123
4.2 EMPLOYER'’S RIGHT TO SUSPEND OR REDUCE CONTRIBUTIONS . . 134
4.3 DISPOSITION OF FORFEITURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 134
4.4 ACTUARIAL EVALUATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 134
4.5 PICK-UP CONTRIBUTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 134
4.6 ROLLOVER CONTRIBUTIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 156
4.7 OTHER PARTICIPANT CONTRIBUTIONS . . . . . . . . . . . . . . . . . . . . . . . . . 167
4.8 WITHDRAWAL OF EMPLOYEE CONTRIBUTION BENEFIT . . . . . . . . . . 178
ARTICLE 5
RETIREMENT BENEFITS
5.1 NORMAL RETIREMENT BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 178
5.2 LATE RETIREMENT BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 18
5.3 EARLY RETIREMENT BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 189
5.4 FORMS OF BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 189
5.5 PAYMENTS TO MINORS AND INCOMPETENTS . . . . . . . . . . . . . . . . . . . . 20
WashingtonCounty\Pension Plan 2021 0326 ii
5.6 NON-LOCATABLE PARTICIPANTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 201
5.7 DISABILITY BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 201
5.8 MAXIMUM LIMITATION ON BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . 23
5.9 DISTRIBUTION REQUIREMENTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 234
5.10 DETERMINATION OF ACTUARIAL EQUIVALENCE . . . . . . . . . . . . . . . . 245
5.11 DIRECT ROLLOVERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 245
5.12 MILITARY SERVICE BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 25
5.13 IN-SERVICE RETIREMENT BENEFIT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .26
ARTICLE 6
DEFERRED RETIREMENT OPTION PROGRAM
6.1 DEFINITIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 256
6.2 ELIGIBILITY FOR DROP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 257
6.3 DURATION OF DROP . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 257
6.4 APPLICATIONS FOR DROP PARTICIPATION . . . . . . . . . . . . . . . . . . . . . . 257
6.5 DROP PARTICIPATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 267
6.6 DROP BENEFIT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 268
6.7 PAYMENT OF DROP ACCOUNT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 279
6.8 BENEFITS PAYABLE UPON TERMINATION OF EMPLOYMENT . . . . . .28
ARTICLE 6A IN-SERVICE RETIREMENT PROGRAM
6A.1 ELIGIBILITY FOR IN-SERVICE RETIREMENT . . . . . . . . . . . . . . . . . . . . . . . 28
6A.2 APPLICATIONS FOR IN-SERVICE RETIREMENT . . . . . . . . . . . . . . . . . . . . 28
6A.3 IN-SERVICE RETIREMENT EFFECTIVE DATE . . . . . . . . . . . . . . . . . . . . . . 29
6A.4 IN-SERVICE RETIREMENT BENEFIT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29
6A.5 BENEFITS PAYABLE UPON TERMINATION OF EMPLOYMENT . . . . . . 29
29
ARTICLE 7
DEATH BENEFITS
7.1 DEATH AFTER RETIREMENT BUT BEFORE BENEFITS BEGIN . . . . . . . 30
7.2 DEATH AFTER BENEFITS BEGIN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
7.3 PRERETIREMENT DEATH BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30
ARTICLE 8
TERMINATION OF EMPLOYMENT
8.1 DEFERRED PENSION BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 31
ARTICLE 9
AMENDMENT AND TERMINATION
9.1 EMPLOYER'’S RIGHT TO AMEND . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 321
9.2 AMENDMENT PROCEDURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
WashingtonCounty\Pension Plan 2021 0326 iii
9.3 TERMINATION OF THE PLAN . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 32
9.4 ALLOCATION AND DISTRIBUTION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 332
9.5 AUTOMATIC TERMINATION OF CONTRIBUTIONS . . . . . . . . . . . . . . . . . 33
9.6 TERMINATION PROCEDURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 33
9.7 RELEASE AND DISCHARGE OF ADMINISTRATOR . . . . . . . . . . . . . . . . . . 33
ARTICLE 10
ADMINISTRATION
10.1 ADMINISTRATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 343
ARTICLE 11
THE ADMINISTRATOR
11.1 MEMBERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
11.2 RETIREMENT COMMITTEE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34
11.3 RETIREMENT ADVISORY COMMITTEE . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
11.4 POWERS AND RESPONSIBILITIES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 35
11.5 CERTIFICATIONS AND INVESTIGATIONS . . . . . . . . . . . . . . . . . . . . . . . . . 36
11.6 CLAIMS PROCEDURE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 376
11.7 ADVICE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 387
11.8 LIABILITY; INDEMNIFICATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 387
11.9 INSURANCE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 387
11.10 BONDING . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
11.11 COMPENSATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
11.12 PLAN RECORDS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
11.13 INSTRUCTIONS TO TRUSTEES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 38
11.14 INVESTMENT MANAGERS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 398
ARTICLE 12
MISCELLANEOUS
12.1 NO RIGHT TO EMPLOYMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 398
12.2 HEADINGS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 398
12.3 COUNTERPARTS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
12.4 GOVERNING LAW . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
12.5 UNIFORM TREATMENT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
12.6 RULES AND REGULATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 39
12.7 LOCATION OF PARTICIPANT OR BENEFICIARY UNKNOWN . . . . . . . . . 39
12.8 NO ASSIGNMENT OF BENEFITS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .4039
12.9 EXCLUSIVE BENEFIT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .4039
12.10 STATUTE OF LIMITATIONS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .41
EXHIBIT 1.........................................................................................................................42
EXHIBIT 2.........................................................................................................................49
40
EXHIBIT 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .41
WashingtonCounty\Pension Plan 2021 0326 iv
EXHIBIT 2 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .43
EXHIBIT 3 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .44
WashingtonCounty\Pension Plan 2021 0326 v
EMPLOYEES’ RETIREMENT PLAN OF WASHINGTON COUNTY
Amendment and Restatement
Generally effective July 1, 20159
This amended and restated Plan, the Employees’ Retirement Plan of Washington County (the
"Plan"“Plan”), is adopted, generally effective July 1, 20159, by Washington County, Maryland (the
“County”). This amended and restated Plan is designed to afford eligible employees an opportunity
to increase their security at retirement through participation in a pension plan during their periods
of active employment while this Plan remains in effect.
The retirement plan set forth in the Employees'’ Retirement System of the State of Maryland was
created and established on October 1, 1941 and has been amended from time to time. On July 1,
1948, the County Commissioners of Washington County, Maryland became a participating
municipality on behalf of certain employees of Washington County, Maryland.
Effective July 1, 1972, the County Commissioners of Washington County, Maryland enacted
and adopted by ordinance the "Employees'“Employees’ Retirement Plan of Washington County"”
(the "Plan"“Plan”). The Plan has been amended on a number of occasions since that time.
The County adopts this amended and restated Plan, generally effective as of July 1, 2015,
subject to such amendments as may be required by the Internal Revenue Service in order that the
Plan may qualify as a tax-qualified pension plan and conditioned on such qualification. This
amended and restated Plan includes various provisions that are intended to incorporate the provisions
of the Pension Funding Equity Act of 2004 and the Pension Protection Act of 2006. Accordingly,
the Employer wishes to adopt this amended and restated Plan, generally effective as provided herein,
subject, however, to such amendments as may be required by the Internal Revenue Service in order
that the Plan may qualify as a tax-qualified defined benefit pension plan and conditioned on such
qualification. This amended and restated Plan is to be construed in accordance with the Pension
Funding Equity Act of 2004, the Pension Protection Act of 2006 and guidance issued under such
Acts.
Except as is otherwise provided in the Plan or by applicable law, the terms of the Plan, as
amended and restated, shall apply only on or after July 1, 20159. Except as is otherwise provided
in the Plan or by applicable law, the terms of the Plan, as amended and restated, shall apply only with
respect to individuals who are Covered Employees of the County on or after July 1, 20159, and the
rights, benefits and interests of any employee who died, retired or otherwise terminated his or her
employment with the County prior to July 1, 20159 shall be determined under the provisions of the
Plan as in effect on the date such former employee died, retired or otherwise terminated his or her
employment with the County.
ARTICLE 1
DEFINITIONS
The following terms, when used in this Plan, have the meanings set forth below, unless
different meanings are clearly required by the context:
1.1 ACCRUED BENEFIT means the benefit to which a Participant is entitled, pursuant
to the provisions of Article 5, expressed as the Normal Form of monthly benefit commencing at
WashingtonCounty\Pension Plan 2021 0326 1
all changes from 2015 to 2019 are based
on the effective date of this restatement.
removed obsolete introductory language.
Normal Retirement Date or its Actuarial Equivalent. The Accrued Benefit as of any date preceding
the Participant'’s Normal Retirement Date, but expressed as the Normal Form of monthly benefit or
its Actuarial Equivalent, shall be the monthly benefit computed pursuant to Section 5.3, 5.7 or 8.1.
In no event, however, shall the Accrued Benefit exceed the maximum limitation determined, as of
the date of computation, pursuant to Section 5.8.
The portion of the Participant'’s Accrued Benefit attributable to contributions made
pursuant to Sections 4.5 and 4.7 shall be equal to the Actuarial Equivalent of the Participant'’s
Employee Contributions Benefit, expressed as the Normal Form of monthly benefit commencing at
Normal Retirement Date. The portion of the Participant'’s Accrued Benefit attributable to County
contributions shall be the remainder, if any, of the Accrued Benefit.
The Accrued Benefit will include, if applicable, the early retirement window benefit provided
on Schedule A to the Plan.
1.2 ACTUARIAL EQUIVALENT OR EQUIVALENT ACTUARIAL VALUE means
the dollar value of any benefit on a specified date, computed as provided in Section 5.10.
Notwithstanding any other Plan provisions to the contrary, the applicable mortality
table used for purposes of adjusting any benefit or limitation under Code Section 415(b)(2)(B), (C),
or (D) for purposes of satisfying the requirements of Code, as provided in Section 417(e)5.8, is the
mortality table prescribed in Revenue Ruling 2001-62 (or such other mortality table published by
the Internal Revenue Service using the latest effective date permitted for that table).
1.3 ACTUARIAL REDUCTION means a reduction which will cause a benefit with a
starting date that precedes a Participant'’s Normal Retirement Date to be the Actuarial Equivalent
of the benefit which would otherwise have been payable commencing on that Normal Retirement
Date. However, notwithstanding any factors set forth in the definition of Actuarial Equivalent, the
reduction shall be equal to one-half of one percent (0.5%) of the benefit for each month by which
the Participant'’s Benefit Commencement Date precedes the first day of the month coincident with
or next following the date on which the Participant would have attained Normal Retirement Age had
he or she remained a Participant.
1.4 ADMINISTRATOR means the Plan Administrator provided for in Article 11 of this
Plan.
1.5 ANNUITY STARTING DATE means the first day of the first period for which an
amount is paid as an annuity, or in the case of a benefit not payable in the form of an annuity, the
first day on which all events have occurred which entitle the Participant to such benefit.
1.6 APPOINTED OFFICIAL means any County official appointed in accordance with
the Annotated Code of Maryland, the Public Local Laws of Washington County, or in accordance
with the Constitution of the State of Maryland.
1.7 AVERAGE COMPENSATION means one-third of the sum of the Participant’s
Compensation for each of the three Plan Years, including the Plan Year during which this
determination is made, for which his or her Compensation was the highest. If a Participant has had
Compensation for fewer than three years, Average Compensation shall be based on his or her
Compensation during his or her entire period of employment with the County.
WashingtonCounty\Pension Plan 2021 0326 2
Schedule A is no longer needed as it no longer applies to anyone,so this reference also is no longer needed.
revised below to clarify that this is based on Section 5.8 and to eliminate reference to Code Section 417(e).
language in first sentence deleted as unnecessary.
For purposes of this Section 1.7, Compensation for any Plan Year will be determined
as of the firstfinal day of the Plan Year. Notwithstanding the preceding, Compensation with respect
to a Plan Year will be disregarded if (i) the Participant was not a Participant as of the firstlast day
of the Plan Year or (ii) the Participant was on a Leave of Absence on the firstlast day of the Plan
Year.
1.8 BENEFICIARY means any person, estate or trust entitled to receive any payments
due under this Plan as a result of the death of a Participant.
1.9 CASH-OUT means a distribution, in settlement of a benefit otherwise payable under
the Plan and which is the Actuarial Equivalent of the Participant’s Employee Contribution Benefit.
1.10 CODE means the Internal Revenue Code of 1986 and the regulations promulgated
thereunder, as amended from time to time.
1.11 COMPENSATION means the Covered Employee’s annualized base rate of pay from
the County in effect each July 1ne 30 of the applicable Plan Year, determined without regard to (i)
overtime, bonuses and other extra remuneration, (ii) contributions, credits or benefits under this or
any other retirement, deferred compensation, fringe benefit or employee welfare benefit plan, or (iii)
direct reimbursement for expenses. Notwithstanding the preceding, Compensation includes
"elective“elective contributions"” which are not includible in gross income under Code §§125,
402(e)(3), 402(h)(1)(B), 403(b) or 132(f)(4), plus deferrals under an eligible deferred compensation
plan within the meaning of Code §457(b) and plus employer "pick-up"“pick-up” contributions
(under governmental plans) within the meaning of Code §414(h)(2).
Notwithstanding the preceding, the annual Compensation of each Participant taken
into account under the Plan for any year may not exceed the dollar limit under Code §401(a)(17)(e.
The Code §401(a)(17) dollar limit isg., $26580,000 for 20159. This dollar limit shall be adjusted
automatically at the same time and in the same manner as any cost-of-living adjustment made by the
Secretary of the Treasury under Code §415(d) (as modified by Code §401(a)(17)). In determining
benefit accruals in Plan Years beginning after December 31, 2001, the annual compensation limit
described in the first sentence of this paragraph shall not apply for determination periods beginning
before January 1, 2002.
1.12 COORDINATOR means a specific employee of the County to whom certain
administrative duties have been delegated by the Administrator.
1.13 COUNTY means Washington County, Maryland. The County shall act through the
County Commissioners, except to the extent the County Commissioners have designated authority
to act on behalf of the County to any other individual or entity.
1.14 COUNTY COMMISSIONERS means the County Commissioners of Washington
County, Maryland.
1.15 COVERED EMPLOYEE means any person employed by the County as a full time
employee who is regularly scheduled to work at least 35 hours per week and twelve months each
calendar year and who is paid by the County Commissioners or, prior to July 1, 1995, by the
Washington County Sanitary Commission. “Covered Employee” also includes any Appointed
Official or Elected Official of Washington County. Notwithstanding the preceding, “Covered
WashingtonCounty\Pension Plan 2021 0326 3
changes requested by staff/actuaries to determine Average Compensation on last day instead of first day.
July 1 changed to June 30 to match change to 1.7 above.
limit updated to 2019 IRS limit.
Employee” does not include any person who is a leased employee. For purposes of this Section
1.15, "leased“leased employee"” means any person (other than an employee of the recipient) who,
pursuant to an agreement between the recipient and any other person, has performed services for the
recipient (or for the recipient and related persons determined in accordance with Code §414(n)(6))
on a substantially full-time basis for a period of at least one year, and such services are under the
recipient'’s primary direction or control.
1.16 EARLY RETIREMENT DATE means, for a Non-Uniformed Participant identified
on Exhibit 1, except for a Non-Uniformed Participant whose Normal Retirement Age is defined in
Section 1.29(b), any date that precedes the Participant'’s Normal Retirement Date and that coincides
with or follows the date he or she is first credited with twenty-five (25) Years of Service. For a
Uniformed Participant, Early Retirement Date is any date that precedes the Participant'’s Normal
Retirement Date and that coincides with or follows the date he or she is first credited with twenty
(20) Years of Service.
1.17 EFFECTIVE DATE means July 1, 20159, the general effective date of this
amendment and restatement of the Plan. The initial effective date of the Plan was July 1, 1972.
Notwithstanding the preceding, any provisions of this amendment and restatement of the Plan that
conflict with the Plan as it existed before the Effective Date and that would bring it into compliance
with the Economic Growth and Tax Relief Reconciliation Act of 2001, the Pension Funding Equity
Act of 2004, the Pension Protection Act of 2006, and guidance issued under such Acts, are effective
retroactively to the effective date of those Acts.
1.18 ELECTED OFFICIAL means any County official elected for a fixed term as
specifically provided in the Annotated Code of Maryland, the Public Local Laws of Washington
County, or in accordance with the Constitution of the State of Maryland.
1.19 EMPLOYEE CONTRIBUTIONS BENEFIT means the sum of the following amounts
(minus any previous distributions):
(a)The contributions made by the Participant on an after-tax basis prior to
January 1, 1990 and made by the Participant through salary reduction and “picked up” by the County
on or after January 1, 1990, as described in Section 4.5(a)(i); plus
(b)The contributions made by the Participant pursuant to Section 4.7; plus
(c)The contributions, plus earnings previously credited on such contributions,
made by the Participant pursuant to Section 4.5(a)(ii), and picked up by another Maryland Employer,
all of which are thereafter transferred to the Plan; plus
(d)The contributions, plus earnings previously credited on such contributions,
made by the Participant pursuant to Section 4.7(b)(ii), and not picked up by another Maryland
Employer, all of which are thereafter transferred to the Plan; plus
(e)Interest on the amounts described in (a) through (d) above, as follows:
(A) For Participants whose Termination Date is before January
1, 2020:
WashingtonCounty\Pension Plan 2021 0326 4
see note at bottom of page
For consistency,throughout the document,references to numbers are simplified to just use either
numerals or spelled-out written numbers,e.g.,"20"instead of "twenty (20)"or "five"instead of "five (5)".
unnecessary obsolete language deleted.
First sentence of 1.16 revised based on staff comments.The reference to Exhibit 1 is no longer
necessary.Early retirement date for non-uniformed participants is as defined in this section except
for those whose NRA is defined in Section 1.29(b),who cannot qualify for early retirement.
(B)For Plan Years other than the Plan Year that includes the
Participant'’s Termination Date, six percent of any amounts contributed or transferred prior to the
Plan Year, with such interest computed on June 30 of the Plan Year and compounded annually.
(C) For the Plan Year that includes the Participant'’s Termination
Date, interest on any amounts contributed or transferred prior to the Plan Year and on any amounts
contributed or transferred during the Plan Year, with such interest computed as of the last day of the
month coincident with or immediately preceding the Annuity Starting Date, at an annualized rate of
six percent.; or
(ii) For Participants whose Termination Date is on or after January 1,
2020:
(A)For Plan Years preceding or including the Participant’s
Termination Date, six percent of any amounts contributed or transferred prior to the Plan Year, with
such interest computed on June 30 of the Plan Year and compounded annually.
(B)For Plan Years beginning after the Participant’s Termination
Date, four percent of any amounts contributed or transferred prior to the Plan Year, with such interest
computed on June 30 of the Plan Year and compounded annually.
1.20 EMPLOYER means Washington County, Maryland.
1.21 EMPLOYMENT COMMENCEMENT DATE or REEMPLOYMENT
COMMENCEMENT DATE means the later of July 1, 1972 or the date on which a Covered
Employee first performs an Hour of Service or first performs an Hour of Service following a Period
of Severance. Notwithstanding the preceding sentence, the Employment Commencement Date for
a Covered Employee who elects to defer the effective date of his or her participation in the Plan
pursuant to Section 2.2 shall be the date on which the Covered Employee elects to commence
participation.
1.22 LEAVE OF ABSENCE means an absence from active service with the County,
approved in advance by the County, that does not constitute a termination of employment.
1.23 LIMITATION YEAR means, for purposes of the application of the provisions of
Code §415, the calendar year, unless otherwise provided by adoption of a written resolution by the
County.
1.24 MARYLAND EMPLOYER means the State of Maryland and any other political
subdivision within the State of Maryland.
1.25 MARYLAND EMPLOYER RETIREMENT PLAN means a retirement plan that is
sponsored by a Maryland Employer, provided such plan is a defined benefit plan operated on an
actuarial basis.
1.26 MARYLAND STATE RETIREMENT SYSTEMS means, collectively, the
Employees’ Retirement System of the State of Maryland and the Employees’ Pension System of the
State of Maryland.
WashingtonCounty\Pension Plan 2021 0326 5
Changes to this Section were approved by Commissioners 4/23/2019 to use 4%interest rate for
years (other than years that include a Termination Date)beginning in 2020 or later
1.27 NON-UNIFORMED COVERED EMPLOYEE means any Covered Employee who
is not a Uniformed Covered Employee.
1.28 NON-UNIFORMED PARTICIPANT means any Non-Uniformed Covered Employee
who is currently a Participant under the Plan, including, where appropriate according to the context
of the Plan, any former Non-Uniformed Covered Employee who is or may become (or whose
Beneficiaries may become) eligible to receive a benefit under the Plan.
1.29 NORMAL RETIREMENT AGE means,
(a)for a Non-Uniformed Participant identified on Exhibit 1, the earlier of (i) the
Participant'’s sixtieth (60th) birthday or (ii) the date on which he or she is credited with thirty (30)
Years of Service. For a Uniformed Participant, Normal Retirement Age means the earlier of (i) the
Participant's fiftieth (50th) birthday or (ii) the date on which he or she is credited with twenty-five
(25) Years of Service. For;
(b)for a Non-Uniformed Participant identified on Exhibit 2 or whose
EmployeeEmployment Commencement Date is on or after July 1, 2013 (see Section 4.5(a)(ii)) but
before July 1, Normal Retirement Age means2019, the earlier of (i) the Participant'’s sixtieth (60th)
birthday or (ii) the date on which he or she is credited with twenty-five (25)25 Years of Service;
(c)for a Non-Uniformed Participant who would be described in Section 1.29(b)
except that he or she was rehired as a Covered Employee after July 1, 2019, the earlier of (i) the
Participant’s 60th birthday or (ii) the date on which he or she is credited with 25 Years of Service;
(d)for a Non-Uniformed Participant not described in 1.29(c) whose Employment
Commencement Date is on or after July 1, 2019, the earlier of (i) the Participant’s 62nd birthday or
(ii) the date on which he or she is credited with 30 Years of Service; and
(e)for a Uniformed Participant, the earlier of (i) the Participant’s 50th birthday
or (ii) the date on which he or she is credited with 25 Years of Service.
1.30 NORMAL RETIREMENT DATE means the first day of the month coinciding with
or next following a Participant'’s Normal Retirement Age.
1.31 ONE-YEAR PERIOD OF SEVERANCE means a 12 consecutive month period
beginning on a Covered Employee'’s Termination Date and ending on the first anniversary of such
date provided the Covered Employee during such 12 consecutive month period does not perform an
Hour of Service.
1.32 PARTICIPANT means any Covered Employee who participates in the Plan as
provided in Article 2 or any former Covered Employee who is entitled to a future benefit under the
Plan. A Participant shall continue to be a Participant as long as he or she is entitled to receive or is
receiving a Plan benefit.
1.33 PERIOD OF SERVICE means a period of service commencing on the Covered
Employee'’s Employment Commencement Date or Reemployment Commencement Date, whichever
is applicable, and ending on the Covered Employee'’s Termination Date; provided, however,.
Notwithstanding the preceding, a period when a Covered Employee is on unpaid Leave of Absence
WashingtonCounty\Pension Plan 2021 0326 6
SEE NOTE AT BOTTOM OF PAGE
language added below to clarify that a person entitled to a future benefit is still a
"Participant".This is consistent with other provisions of the plan and is not intended as a
substantive change.
SEE NOTE AT TOP OF NEXT PAGE
Changes to Section 1.29 were approved by Commissioners 4/23/2019.No change for Uniformed Participants.For
Non-Uniformed participants,NRD now depends on whether hired before July 1,2019 or not.
will not count as a Period of Service also shall include a Period of Severance immediately following
such Period of Service if the Period of Severance is less than a One-Year Period of Severance
because the Covered Employee completes an hour of service within 12 months of the date on which
the Covered Employee was first absent from serviceexcept as provided under Section 3.1.
1.34 PERIOD OF SEVERANCE means a period of time commencing on a Covered
Employee'’s Termination Date and ending on the date the Covered Employee again is credited with
an Hour of Service.
1.35 PER-PAY COMPENSATION means the Participant'’s base pay per pay period,
determined without regard to: (i) overtime, bonuses and other extra remuneration; (ii) amounts in
excess of the per-pay equivalent of the applicable dollar limit under Code §401(a)(17), as adjusted
for increases in the cost of living pursuant to Code §401(a)(17)(B) of the Internal Revenue Code, in
effect on the first day of the Plan Year; (iii) contributions, credits or benefits under this Plan or under
any other retirement, deferred compensation, fringe benefit or employee welfare benefit plan, or (iv)
direct reimbursement for expenses. Notwithstanding the preceding, Per-Pay Compensation includes
any amount that would have qualified as base pay if it had not been deducted from the Participant’s
pay pursuant to a salary reduction election under Code§§125 or 132(f)(4), a deferral under an eligible
deferred compensation plan within the meaning of Code §457(b) or a "pick-up"“pick-up”
contribution (under governmental plans) within the meaning of Code §414(h)(2).
1.36 PLAN means the Employees’ Retirement Plan of Washington County as set forth in
this document and as amended from time to time.
1.37 PLAN YEAR means the 12 month period beginning each July 1 and ending each June
30 during which this Plan is in effect.
1.38 PRE-EMPLOYMENT MILITARY SERVICE means active military duty in the
Armed Forces of the United States which precedes a Participant'’s Employment Commencement
Date.
1.39 TERMINATION DATE means the earliest to occur of (a) a termination of
employment by reason of resignation, discharge, mutual agreement, total and permanent disability,
retirement or death; (ii) the date on which a Leave of Absence expires without a return to active
employment; or (iii) the date on which the individual ceases to be a Covered Employee.
Notwithstanding the foregoing provisions of this Section, an Employee who is absent from service
with the Employer solely by reason of military service under circumstances by which such Employee
is afforded reemployment rights under any applicable Federal or State statute or regulation, will be
deemed not to have quit or have been absent from service with the Employer if he or she returns to
service with the Employer before the expiration of such reemployment rights; provided, however,
in the event that the Employee fails to return to service with the Employer before the expiration of
such reemployment rights, he or she will be deemed to have quit on the first day on which the
Employee was first absent from service with the Employer by reason of such military service.
Solely for purposes of determining whether a Termination Date has occurred, a
Termination Date shall not occur for a Participant until the second anniversary of the first date on
which the Participant is absent from employment with the County for maternity or paternity reasons.
For purposes of this Section, an absence from employment for maternity or paternity reasons shall
mean an absence due to (a) the pregnancy of the Participant, (b) the birth of a child of the Participant,
WashingtonCounty\Pension Plan 2021 0326 7
changes to Sect 1.33 are intended to clarify that periods of unpaid Leave of Absence or separation from service do not
count as "service"unless the participant makes up any missing employee contributions in accordance with Sect 3.1.
(c) the placement of a child with the Participant, or (d) the caring of such child by the Participant for
a period beginning immediately following such birth or placement.
1.40 TRUST means the trust established under this Plan or under a separate trust
agreement which forms a part of this Plan.
1.41 TRUST FUND means the assets of the Trust.
1.42 TRUSTEE means the trustee of the Trust serving as such from time to time.
1.43 UNIFORMED COVERED EMPLOYEE means any Covered Employee who is
employed as sworn sheriff'’s personnel.
1.44 UNIFORMED PARTICIPANT means a Uniformed Covered Employee who is
currently a Participant under the Plan, including, where appropriate according to the context of the
Plan, any former Uniformed Covered Employee who is or may become (or whose Beneficiaries may
become) eligible to receive a benefit under the Plan.
1.45 YEARS OF SERVICE.
(a)In General. Years of Service means a Participant'’s total number of whole
years and completed months of Periods of Service (with a partial month of 15 or more days
considered a completed month), whether or not such Periods of Service were completed
consecutively. For any Participant who elected, before August 31, 1972, to participate in this Plan,
Years of Service also includes service credited under the Maryland State Retirement Systems prior
to July 1, 1972.
In addition, additional Years of Service may be credited for Leaves of Absence,
unused sick leave and purchases and transfers of service, as provided in Article 3.
(b)Other Rules. In determining a Covered Employee'’s Years of Service, the
following rules shall apply:
(i)If a Covered Employee is transferred to a class of employment
ineligible for participation in this Plan, but remains employed by the County, except as otherwise
provided under the Plan or any Exhibit thereto, the employee shall no longer accrue Years of Service
for benefit accrual purposes or for vesting purposes under this Plan.
(ii)If an employee is transferred from an ineligible class to an eligible
class of employment for participation in this Plan, except as otherwise provided under the Plan or
any Exhibit hereto, the Covered Employee shall not receive Years of Service for any of the Covered
Employee'’s prior service (except with respect to any service rendered while a prior Participant of
this Plan in accordance with the provisions of this Plan at that time) with the County for benefit
accrual or for vesting purposes under this Plan.
(iii) A Covered Employee whose employment has been interrupted by a
One-Year Period of Severance and who later is reemployed and receives credit for service under
subparagraph (a)(ii) shall be deemed to be a Participant as of the date of the Covered Employee'’s
reemployment. A Covered Employee who terminates employment and is rehired prior to incurring
WashingtonCounty\Pension Plan 2021 0326 8
a One-Year Period of Severance shall be deemed to be a Participant as of the date of the Covered
Employee'’s reemployment. For purposes of this subparagraph (a), a person'’s date of reemployment
shall be the first date following the person'’s reemployment on which he or she first receives credit
for an Hour of Service because of the performance of duties for the County.
(iv) In all other cases, upon the reemployment of a former Participant, the
former Participant shall be regarded for all purposes as a new employee and shall be eligible to
participate after he or she meets the eligibility requirements of Section 1.15 and Article 2.
(v)Notwithstanding the foregoing subparagraphs (a)(iii) and (a)(iv), if a
Participant who had terminated employment with a vested benefit is reemployed, and the Participant
has received, is receiving or is eligible to receive benefits under the Plan when he or she is
reemployed, the benefits (if any) to which the Participant was entitled under the Plan prior to such
reemployment shall be suspended until the earlier of the Participant'’s (1) subsequent retirement, (2)
termination of employment, (3) death, or (4) required distribution date determined under the Plan.
Upon the subsequent commencement of benefit payments to the Participant following such
suspension, the monthly amount of the Participant'’s benefit payable shall be determined by taking
into account the Participant'’s reemployment; provided, however, that any Years of Service for which
the Participant has received a "cash-out“cash-out distribution"” shall be disregarded (unless the cash-
out distribution is repaid as provided below) and any benefits payable with respect to the
Participant'’s reemployment will be reduced or offset as and to the extent permitted by applicable
law by any benefits previously paid to the Participant and/or by any actuarial adjustments provided
hereunder due to the Participant'’s suspension of benefits.
In the event of the retirement or the termination of employment of such
a Participant following such suspension, the monthly amount of the Participant'’s pension payable
following such retirement or termination of employment shall be no less than the monthly benefits
previously being provided under the form of benefit chosen by the Participant at his or her initial
retirement. If a Participant dies during the period of such a suspension and prior to such a
subsequent retirement or termination of employment, the Participant'’s Beneficiary shall be entitled
to the benefit, if any, provided under the form of benefit chosen by the Participant at his or her initial
retirement and to any other death benefit provided under the Plan.
(vi) Anything in this Plan to the contrary notwithstanding, Years of Service
for benefit accrual purposes shall not be granted for service for which the Participant had previously
received a distribution of his or her entire benefit under the Plan.
(vii) Any Participant who has received a cash-out distribution of his or her
Employee Contributions Benefit is entitled to make a repayment to the Plan to restore the
Participant'’s benefit accrual Years of Service which otherwise would be disregarded, subject to the
following:
(A) All repayments must be made no later than the Participant’s
Benefit Commencement Date;
(B)The repayment must be made in cash; and
(C) The amount of the repayment must be the Actuarial Equivalent
amount of that portion of the Participant’s projected benefit attributable to Years of Service with
WashingtonCounty\Pension Plan 2021 0326 9
respect to which the cash-out distribution was received.
(viii) A Covered Employee who is absent from service with the County or
an Affiliated Company solely by reason of military service under circumstances by which such
Covered Employee is afforded reemployment rights under any applicable Federal or State statute or
regulation, such Covered Employee shall be deemed not to have quit or have been absent from
service with the County or an Affiliated Company if such Covered Employee returns to service with
the County or an Affiliated Company before the expiration of such reemployment rights; provided,
however, in the event such Covered Employee fails to return to service with the County or an
Affiliated Company before the expiration of such reemployment rights, such Covered Employee
shall be deemed to have quit on the first day on which such Covered Employee was first absent from
service with the County or an Affiliated Company by reason of such military service.
ARTICLE 2
ELIGIBILITY FOR PARTICIPATION
2.1 INITIAL ELIGIBILITY. Each Covered Employee who is a Participant on the
Effective Date will continue as a Participant in the Plan on the Effective Date.
2.2 SUBSEQUENT ELIGIBILITY. Each person who becomes a Covered Employee after
the Effective Date will become a Participant on the date he or she first performs an hour of service
for the County as a Covered Employee.
2.3 PARTICIPATION AS CONDITION OF EMPLOYMENT. Except for Covered
Employees who, before July 1, 1972, elected to retain participation in the Maryland State
Retirement Systems, a Covered Employee’s participation in the Plan and the agreement to make
contributions, as provided in Section 4.5 is a mandatory condition of employment.
2.4 REHIRED PARTICIPANTS. A Participant whose employment with the County
terminates and who is rehired will be eligible to participate in this Plan on his or her Reemployment
Commencement Date.
2.5 WINDOW BENEFIT ELIGIBILITY. From time to time, the County may approve
an early retirement window benefit under the Plan. Notwithstanding any other eligibility provisions
contained in this Article 2, each Employee who meets the applicable requirements on Schedule A
to the Plan shall be eligible for an early retirement window benefit as described on Schedule A to
the Plan.
ARTICLE 3
CREDIT FOR SERVICE
3.1 LEAVE OF ABSENCE. Years of Service will be credited for a Leave of Absence
(or any portion thereof) during which a Participant receives payment directly from the County from
which required Participant contributions are deducted pursuant to Section 4.5. Except as otherwise
provided in this Section 3.1, Years of Service will not be credited for a Leave of Absence (or any
portion thereof) during which a Participant does not receive payment directly from the County from
which required Participant contributions are deducted pursuant to Section 4.5.
However, a Participant may elect to receive credit for Years of Service with respect
WashingtonCounty\Pension Plan 2021 0326 10
The sentence above has been deleted because it no longer is needed for any active employees.To
the extent that Schedule A is still relevant to a retiree's benefits,it would be interpreted based on
the terms of the plan in effect at the time of retirement.
References to required Participant contributions in above language added to clarify that service for a
period of leave counts only if required contributions are made during the leave or after return,as provided
in this section.
to a Leave of Absence during which he or she does not receive payment directly from the County.
If a Participant does so elect, he or she shall be required to pay over by (i) making a written request
for such credit, in accordance with procedures established by the County, no later than 30 days after
Participant returns to work at the end of the Leave of Absence (or, if the Participant’s employment
terminates during the Leave of Absence, no later than 30 days after the Participant’s Participant’s
employment terminates) and (ii) paying to the Plan, in one lump sum payment, or through payroll
deductions an amount (“Make-Up Contributions”) equal to the total amount of Participant
contributions that would have been payable by the Participant if the Participant had remained
actively employed for the entire period covered by that Leave of Absence, pursuant to procedures
described in this Section 3.1 and any additional administrative rules established by the County. A
Participant who fails to make such an election within the 30-day period described in this Paragraph
will cease to be eligible to receive credit for Years of Service for the applicable Leave of Absence.
The Participant’s election to contribute Make-Up Contributions pursuant to this
Section will include an agreement to contribute total Make-Up Contributions in an amount equal to
the Participant contributions he or shethe Participant would have been required to make pursuant to
Section 4.5 had the Participant remained in active service during the Leave of Absence (based on
what the Participant’s Per-Pay Compensation would have been in his or her last paycheck prior to
the Leave of Absence if the Participant had worked his or her regularly-scheduled hours).
If the Participant timely elects to contribute Make-Up Contributions through payroll
deductions, those contributions shall be made over a period that is acceptable to the County that is
no longer than the period of Leave of Absence for which the Participant is electing to make
contributions. Payroll deductions will commence within a reasonable period after the Participant
makes a timely election to contribute Make-up Contributions through payroll deductions. If a
Participant elects to contribute Make-Up Contributions pursuant to this paragraph through payroll
deductions and the Participant’s employment with the County terminates before the Participant has
contributed the total amount of Make-Up Contributions needed for the Participant to be credited with
service for the entire period of Leave of Absence, the Participant must pay the entire remaining
amount due in a lump sum payment no later than 30 days after termination of employment. If no
such payment is received by that deadline, the Participant will be credited with Years of Service for
only the portion of the period of Leave of Absence for which Make-Up Contributions were received
by the Plan. If a Participant’s payroll deductions for Make-Up Contributions are interrupted for a
reason other than termination of employment with the County, such as because of another unpaid
Leave of Absence, the Participant’s time period for contributing Make-Up Contributions with respect
to the original Leave of Absence will be tolled until the Participant again resumes employment.
If a Participant timely elects to contribute Make-Up Contributions as a lump sum, that
lump sum payment must be equal to the total amount of Make-Up Contributions and must paid to
the Plan no later than 60 days after the end of the Leave of Absence or in accordance with other
administrative rules established by the County. If the Participant fails to contribute the entire amount
of required Make-Up Contributions by the end of that 60-day period, the Participant will cease to
be eligible to contribute Make-Up Contributions for the applicable Leave of Absence.
Notwithstanding the preceding, if Section 3.3(a)(iv)(A) applies with respect to a
Leave of Absence, payment of the Participant’s contributions for that Leave of Absence may be
made in accordance with applicable requirements of the Uniformed Services Employment and
WashingtonCounty\Pension Plan 2021 0326 11
Revisions to this section made based on staff comments to reflect current administrative
practices including flexibility regarding Make-Up Contributions.
Reemployment Rights Act of 1994 or any other applicable federal law or in accordance with this
Section, whichever is more favorable to the Participant.
A Participant (or his or her Beneficiary) who is on a Leave of Absence remains
eligible for death benefits under Section 7.3. However, a Participant who is on a Leave of Absence
shall not be eligible for disability benefits under Section 5.7.
3.2 UNUSED SICK LEAVE. Prior to his or her Annuity Starting Date, a Participant may
make an election to exchange unused sick leave that has not been cashed in. The election shall be
made in writing to the Coordinator.
(a)A Participant who wishes to retire on account of normal retirement, but who
does not have the necessary Years of Service, may elect to exchange unused sick leave for additional
Years of Service applied to render the Participant eligible for normal retirement.
(b)A Participant who wishes to retire on account of early retirement, but who
does not have the necessary Years of Service, may elect to exchange unused sick leave for additional
Years of Service applied to render him or her eligible for early retirement.
(c)A Participant who wishes to retire on account of normal retirement, and who
has attained his or her Normal Retirement Date but has fewer than 50 Years of Service (fewer than
30 Years of Service for Plan Years beginning before July 1, 2001), may elect to exchange unused
sick leave for additional Years of Service (but only to the extent that total Years of Service do not
exceed 50 (30 for Plan Years beginning before July 1, 2001)) applied to calculate the amount of the
Participant’s normal retirement benefit.
(d)A Participant who wishes to retire on account of early retirement and who has
reached his or her Early Retirement Date may elect to exchange unused sick leave for additional
Years of Service applied to reduce the Actuarial Reduction for early commencement of benefits (or
applied to calculate the amount of the Participant’s normal retirement benefit, if such application
produces a higher retirement benefit).
(e)Unused sick leave shall be exchanged at the rate of one--twelfth (1/12) of aone
Year of Service for each 22 days of sick leave.(one “Month of Service”), the equivalent of which is
calculated based upon Annual Hours of Service by employment category as described in Exhibit 3,
which is incorporated into the Plan by this reference. Any unused sick leave remaining after
crediting unused sick leave in multiplesfull Months of 22 daysService based on the preceding
sentence shall not be available for exchange under this Section 3.2. No partial Months of Service
will be credited. Any changes to Exhibit 3 may be made at any time to reflect changes in the
County’s employment practices and any such changes are automatically incorporated into the Plan
as of the effective date of each change without the need for an Amendment to this Plan document.
3.3 PURCHASE AND TRANSFER OF SERVICE. A Participant may elect to receive
credit for service (whether or not it would be considered a Year of Service had it been performed for
the County) purchased with respect to prior County service or transferred from another employer in
accordance with Section 3.3(a). If such service is purchased or transferred, the number of Years of
Service credited to the Participant shall be adjusted in accordance with Section 3.3(b).
(a)Conditions for Purchase and Transfer.
WashingtonCounty\Pension Plan 2021 0326 12
obsolete language deleted.
Section 3.2(e)revised based on information provided by staff about actual calculation of unused sick leave,including
differences among difference categories of employees.The previously undefined references to 22 days have been
eliminated.Details for categories of employees are in a new Exhibit 3 at the end of the document.
SEE NOTE AT BOTTOM OF PAGE
(i)Any member of a Maryland CountyEmployer Retirement Plan who,
without a break in employment, becomes a Covered Employee, may be entitled to elect to receive
credit for Years of Service for service recognized under another Maryland CountyEmployer
Retirement Plan. Notwithstanding any provision of this Plan to the contrary, benefits with respect
to Participants who transfer employment between Maryland governmental employers shall be
governed by Title 37 of the State Personnel and Pensions Article of the Annotated Code of Maryland.
(ii)Pursuant to Section 4.7(b)(iii), any Covered Employee may elect to
receive credit for Years of Service for service performed with the County which is disregarded on
account of a Cash-Out.
(iii) Any Covered Employee may elect, at any time, to receive credit for
Years of Service for service performed under the federal government PEP or CETA programs (up to
a maximum of three years). A Covered Employee who makes such an election must pay over to the
Plan the Actuarial Equivalent of that portion of his or her projected benefit attributable to service with
such program, subject to limitations set forth in Section 5.8.
(iv) Any Covered Employee who provides the Coordinator with sufficient
evidence of military service shall receive service credit for such military service as follows:
(A) If a Participant incurs a Leave of Absence on account of military
service, he or she will receive credit for Years of Service as required by the Uniformed Services
Employment and Reemployment Rights Act of 1994 or any other federal law.
(B)If a Participant'’s military service precedes his or her active duty
service with the County, he or she will receive credit for Years of Service to the extent of his or her
active military service in the Armed Forces of the United States (to a maximum of three years)
provided that the Participants earns at least five Years of Service (actual County credited service other
than military or transferred service).
(C) A Participant may not receive service credit for military service:
(1) if the military service has been previously recognized by another Maryland State system (ADD
or local retirement or pension), or (2) if the Participant is entitled to receive a benefit (except for
disability benefits, Social Security benefits or benefits under the National Railroad Retirement Act)
from another retirement system on account of such military service or (3) if the military service was
connected with inactive or reserve military status.
(v)Any Participant who is determined by the County to be eligible to
purchase service as described in this paragraph (v) pursuant to the terms of an employment agreement
entered into before June 1, 2017 may elect, at any time, including following a separation from service
with the County, to receive credit for up to eight Years of Service for any combination of (i) up to five
years of “non-qualified service credit” (as defined in Code §415(n)(3)(B)) or (ii) service as an
employee of the government of the United States, or any state or political subdivision of a state, or
any agency or instrumentality of the government of the United States or a state or political subdivision
of a state. To receive credit for any service pursuant to this Section 3.3(a)(v), a Participant who
makes such an election, must pay over to the Plan (in cash or in the form of a check or other cash
equivalent that is acceptable to the County, as determined by the Plan Administrator, in its sole
discretion) the Actuarial Equivalent of the full amount needed to fund the entire cost of his or her
additional projected benefit attributable to service that is to be credited based on the preceding
sentence. Any crediting of service based on this Section 3.3(a)(v) is subject to limitations set forth
in Section 5.8. Payment by the Participant of the amount necessary to fund the additional periods of
service provided for in this paragraph may be made in accordance with any schedule acceptable to
the County and consistent with Section 5.8 and other terms of the Plan and applicable law. The
amount of service credited pursuant to this paragraph will be limited to the amount of service that can
be purchased based on the actual amount paid to the Plan by the Participant (and not counting any
County contributions to the Plan) and the timing of any payments, in accordance with the Plan’s
provisions for determining Actuarial Equivalence.
(b)Amount of Credited Service.
(i)The Participant shall receive full credit for all Years of Service
purchased or transferred pursuant to Section 3.3(a).
(ii)Notwithstanding clause (i), if a Participant retires (within the meaning
of Title 37 of the State Personnel and Pension Article of the Annotated Code of Maryland) within five
years after the date of transferring service into this Plan pursuant to Section 3.3(a)(i)), the portion of
the Participant'’s Accrued Benefit payable with respect to the transferred service credit may not be
greater than the benefits that would have been payable by the other Maryland County Retirement Plan
with respect to that service if the Participant had remained a participant in that other Maryland County
Retirement Plan.
3.4 BENEFIT ENHANCEMENTS. Notwithstanding any provision of this Plan to the
contrary, the County has the discretion to negotiate Plan benefit enhancements for the County
Administrator to the extent permitted under applicable law. These benefit enhancements can be
incorporated into the Plan by reference to the County Administrator's employment contract. The
details of the Plan benefit enhancements will be contained in the employment contract, but will be
a part of the Plan by the Plan's incorporation of those provisions of the employment contract by
reference.
ARTICLE 4
CONTRIBUTIONS
4.1 EMPLOYER CONTRIBUTIONS. The funding of the Plan and payment of benefits
hereunder shall be provided for through the medium of the Trust. The County'’s contributions shall
be payable at such intervals and in such amounts as may be determined by the actuaries for the Plan.
The County, from time to time, shall make contributions to the Trust in amounts determined, in
accordance with generally accepted actuarial principles, to be sufficient to support the contributions
and transfers made pursuant to Section 4.5.4, and the contributions and transfers made pursuant to
Section 54.57, and to fund the benefits provided by the Plan.
4.2 EMPLOYER'’S RIGHT TO SUSPEND OR REDUCE CONTRIBUTIONS. The
County intends to continue the Plan and make regular contributions to the Fund, but the County
reserves the right to suspend or reduce contributions to the Plan.
4.3 DISPOSITION OF FORFEITURES. Any forfeiture arising under the provisions of
the Plan shall be used to reduce the then current or future costs of funding the benefits provided in
the Plan.
WashingtonCounty\Pension Plan 2021 0326 14
New section added to provide flexibility for County to offer benefit enhancements to future County
Administrators with the details included in an employment agreement and incorporated by
reference into the Plan.
corrections to section references
4.4 ACTUARIAL EVALUATION. The County shall, at least once every Plan Year, cause
the liabilities of the Plan to be evaluated by an enrolled actuary who shall report to the County as to
the soundness and solvency of the Trust and the amount of the County contribution sufficient to meet
the requirements of Section 4.1.
4.5 PICK-UP CONTRIBUTIONS. Under limited circumstances described below,
Participant contributions, picked up by the County or by another Maryland Employer, may be
accepted by the Plan.
(a)Types of Contributions/Transfers
(i)County Pick-Up Contributions of Participants With Employment
Commencement Dates Before July 1, 2013. In accordance with rules established by the County, (A)
commencing on September 1, 2013, each Non-Uniformed Participant with an Employment
Commencement Date before July 1, 2013, shall be required to make contributions to the Plan equal
to the percentage specified in the following paragraph, and (B) commencing on his or her
Employment Commencement Date, each Uniformed Participant with an Employment
Commencement Date before July 1, 2013, shall be required to make contributions to the Plan equal
to 6.0% of his or her Per-Pay Compensation.
Each Non-Uniformed Participant identified on Exhibit 1 will make
contributions at 5.5% of his or her Per-Pay Compensation. Each Non-Uniformed Participant
identified on Exhibit 2 will make contributions at 6.0% of his or her Per-Pay Compensation.
Each Participant who is on a Leave of Absence during which the Participant
receives payment directly from the County also shall be required to make contributions to the Plan
equal to (A) in the case of a Non-Uniformed Participant specified on Exhibit 1, 5.5% of his or her
weekly payment, (B) in the case of a Non-Uniformed Participant specified on Exhibit 2, 6.0% of his
or her weekly payment, and (C) in the case of a Uniformed Participant, 6.0% of his or her weekly
payment. The Participant contributions referred to in this Section 4.5(a)(i) shall be picked up by the
County, as described in Code §414(h)(2), deducted from the pay of the contributing Participants as
salary reduction contributions, and paid by the County to the Trustees with reasonable promptness
after the total of such contributions during any month has been determined, and in any event by the
end of the succeeding month. The contributions made pursuant to this Section 4.5(a)(i) shall be made
a part of the Participant'’s Employee Contributions Benefit; that is, a part of his or her Accrued
Benefit. (Before January 1, 1990, the contributions referred to in this Section 4.5(a)(i) were made on
an after-tax basis.)
(ii)County Pick-Up Contributions of Participants With Employment
Commencement Dates On or After July 1, 2013. Notwithstanding the preceding, in accordance with
rules established by the County, commencing on his or her Employment Commencement Date, each
Non-Uniformed Participant and Uniformed Participant whose Employment Commencement Date is
on or after July 1, 2013 shall be required to make contributions to the Plan equal to 6.0% of his or her
Per-Pay Compensation. Each Participant covered by this Section 4.5(a)(ii) who is on a Leave of
Absence during which the Participant receives payment directly from the County also shall be
required to make contributions to the Plan equal to 6.0% of his or her weekly payment. The
Participant contributions referred to in this Section 4.5(a)(ii) shall be picked up by the County, as
described in Code §414(h)(2), deducted from the pay of the contributing Participants as salary
WashingtonCounty\Pension Plan 2021 0326 15
reduction contributions, and paid by the County to the Trustees with reasonable promptness after the
total of such contributions during any month has been determined, and in any event by the end of the
succeeding month. The contributions made pursuant to this Section 4.5(a)(ii) shall be made a part of
the Participant'’s Employee Contributions Benefit; that is, a part of his or her Accrued Benefit.
(iii) Transfer of Pick-Up Contributions from Other Maryland Employers.
Pursuant to the provisions of Section 3.3(a), the Trust may accept a transfer of monies directly from
another Maryland Employer Retirement Plan. Such transfer shall consist of contributions made by
the Participant, but characterized by that other Maryland Employer as employer pick-up contributions,
plus earnings previously credited upon such contributions. Such amounts shall be made a part of the
Participant'’s Employee Contributions Benefit; that is, a part of his or her Accrued Benefit.
Notwithstanding any provision of this Plan to the contrary, benefits with
respect to Participants who transfer employment between Maryland governmental employers shall
be governed by Title 37 of the State Personnel and Pensions Article of the Annotated Code of
Maryland.
(b)Suspension of Contributions. A Participant'’s salary reduction contributions
shall be automatically suspended for any payroll period during which the Participant is not a Covered
Employee or with respect to a Leave of Absence during which the Participant does not receive
payment directly from the County.
(c)Vesting of Pick-Up Contributions. Notwithstanding any other provision of this
Plan, Participant contributions, picked up either by the County or by other Maryland Employers and
made or transferred to the Plan, are fully vested at all times.
(d)Payment of Benefits. Subject to the right of withdrawal described in Section
4.8, benefits purchased from the Participant'’s contributions are payable at the same time, in the same
manner, and, in the event of the Participant’s death, to the same Beneficiary as the remainder of the
Participant’s Accrued Benefit.
(e)Plan Termination. Notwithstanding any provision of Section 9.3, if the Plan
is terminated, distribution to each Participant of the portion of his or her Accrued Benefit attributable
to contributions picked up by the County shall be treated as a priority distribution ahead of any other
distribution to Participants based upon the remainder of the Trust, other than those attributable to
contributions made pursuant to Section 4.7.
4.6 ROLLOVER CONTRIBUTIONS. A Participant may contribute to the Plan a Rollover
Contribution, as defined in this Section, only as permitted under this Section.
(a)Effective Date. At the discretion of the Administrator, this Section 4.6 will
become effective on or after July 1, 2002, as determined by the Administrator, and nothing in this
Section shall apply to the Plan before the date, if any, set by the Administrator.
(b)Definition of Rollover Contribution. “Rollover Contribution” means an
amount contributed to the Plan on or before the 60th day after the day the contributing Covered
Employee received it, if the amount received by the Covered Employee is a distribution which is
eligible for rollover to the Plan under Code §402 and is a distribution from one of the following: (i)
another retirement plan qualified under §401(a) or 403(a) of the Code; (ii) to the extent permitted
WashingtonCounty\Pension Plan 2021 0326 16
under the Code, as amended by the Economic Growth and Tax Relief Reconciliation Act of 2001
(“EGTRRA”), an individual retirement account or annuity described in Code §§408(a) or (b), but only
if the distribution would otherwise be includible in gross income; (iii) to the extent permitted under
the Code, as amended by EGTRRA, a distribution from an annuity contract described in Code
§403(b); or (iv) to the extent permitted under the Code, as amended by EGTRRA, an eligible plan
under Code §457(b) which is maintained by a state, political subdivision of a state, or any agency or
instrumentality of a state or political subdivision of a state.
The term "Rollover“Rollover Contribution"” also means assets representing a
Participant'’s nonforfeitable interest in another retirement plan qualified under §401(a) or 403(a) of
the Code, or in a conduit individual retirement account or annuity, which assets have been transferred
directly from the trustee (or other fiduciary) of such other plan, account or annuity to the Trustees of
this Plan; provided, however, that such direct transfer shall not be accepted by the Trustee unless (A)
the transfer constitutes an "elective“elective transfer"” under §1.411(d)-4 Q&A-3(b) of regulations
promulgated by the Secretary of the Treasury, (B) the plan from which the transfer is made provides
no protected benefits under §411(d)(6) of the Code which are not already provided under the Plan and
(C) the transfer constitutes a direct rollover under §402 of the Code.
In addition to the preceding, to the extent permitted under the Code, as amended by
EGTRRA, the term “Rollover Contribution” shall further mean a direct rollover contribution of a
distribution from an annuity contract described in Code §403(b), excluding after-tax contributions,
or from an eligible plan under Code §457(b) that is maintained by a state, political subdivision of a
state, or any agency or instrumentality of a state or political subdivision of a state.
The Administrator may reject any Rollover Contribution which is not qualified to be
a Rollover Contribution to the Plan under the foregoing or under the Code. The Administrator may
make all investigations necessary to determine whether any amount submitted as a Rollover
Contribution may be received.
(c)Vesting of Rollover Contributions. Notwithstanding any other provision of
this Plan, a Participant’s Rollover Contributions are fully vested at all times.
(d)Payment of Benefits. Benefits attributable to a Participant'’s Rollover
Contributions are payable at the same time, in the same manner, and, in the event of the Participant’s
death, to the same Beneficiary as the Participant’s Accrued Benefit. Such benefits are in addition to
the Plan’s Accrued Benefit and are not subject to the limitation described in Section 5.8.
(e)Plan Termination. Notwithstanding any provision of Section 9.3, if the Plan
is terminated, distribution to each Participant of the portion of his or her Accrued Benefit that is
attributable to Participant contributions under Section 4.7 or Rollover Contributions under this
Section 4.6 shall be treated as a priority distribution ahead of any other distribution to Participants
based upon the remainder of the Trust.
4.7 OTHER PARTICIPANT CONTRIBUTIONS. Under limited circumstances, as
described below, other Participant contributions may be accepted by the Plan.
(a)Characterization. The contributions made pursuant to this Section 4.7 are
distinct from those made pursuant to Section 4.5 as to the character of such contributions. Whereas
Section 4.5 contributions are classified as County, or other Maryland Employer, contributions picked
WashingtonCounty\Pension Plan 2021 0326 17
up from the pay of Participants, contributions made pursuant to this Section 4.7 are either made
directly by the Participant or transferred directly from another Maryland Employer Retirement Plan.
Notwithstanding any provision of this Plan to the contrary, benefits with
respect to Participants who transfer employment between Maryland governmental employers shall
be governed by Title 37 of the State Personnel and Pensions Article of the Annotated Code of
Maryland.
(b)Types of Contributions.
(i)Leave of Absence Purchase of Service Credit. A Participant on a Leave
of Absence who elects to purchase service credit pursuant to Section 3.1 shall contribute to the Plan
the amount required under Section 3.1.
(ii)Direct Transfer From Another Maryland Employer Plan. The Trustees
shall accept a direct transfer of after-tax Participant contributions, together with interest thereon, from
another Maryland Employer, provided such contributions were made by a Covered Employee who
elects to transfer service from another Maryland Employer Retirement Plan, as described in Section
3.3(a)(i).
(iii) Cash-Out Restoration. If, after a Termination Date: (i) a Participant
receives a Cash-Out (either voluntarily or automatically) of his or her Employee Contributions
Benefit, and (ii) the Participant again becomes a Covered Employee, Years of Service with respect
to which the distribution was received will be disregarded. Notwithstanding the preceding sentence,
if the Participant: (i) again becomes a Covered Employee, and (ii) contributes to the Plan, on or before
his or her Annuity Starting Date, the Actuarial Equivalent of that portion of the Participant’s projected
benefit attributable to Years of Service with respect to which the distribution was received, the
Participant'’s Years of Service before as well as after the Termination Date will be taken into account
for vesting and benefit accrual purposes (subject to the remainingapplicable provisions of this Article
III3 and subject to Section 65.68).
(iv) PEP\CETA Purchase of Service Credit. A Participant who elects to
purchase credit for service performed under the federal government PEP or CETA programs, as
described in Section 3.3(a)(iii), shall contribute to the Plan the Actuarial Equivalent of his or her
projected benefit attributable to such service.
(v)Other Purchases of Service Credit. A Participant who elects to
purchase credit for service, as described in Section 3.3(a)(v), shall contribute to the Plan the Actuarial
Equivalent of his or her projected benefit attributable to such service.
(c)Procedures. All Participant contributions or transfers made pursuant to this
Section 4.7 shall be paid to the Trust.
(d)Vesting of Participant Contributions. Notwithstanding any provision of this
Plan to the contrary, Participant contributions made to the Plan pursuant to this Section 4.7 are fully
vested at all times.
(e)Payment of Benefits. Subject to the right of withdrawal described in Section
4.8, benefits purchased from the Participant'’s contributions are payable at the same time, in the same
WashingtonCounty\Pension Plan 2021 0326 18
correction to section reference
change to permit contributions based on new section 3.3(a)(v)
manner, and, in the event of the Participant’s death, to the same Beneficiary as the remainder of the
Participant’s Accrued Benefit.
(f)Plan Termination. Notwithstanding any provision of Section 9.3, if the Plan
is terminated, distribution to each Participant of the portion of his or her Accrued Benefit that is
attributable to Participant contributions under this Section 4.7 or Rollover Contributions under
Section 4.6 shall be treated as a priority distribution ahead of any other distribution to Participants
based upon the remainder of the Trust.
4.8 WITHDRAWAL OF EMPLOYEE CONTRIBUTION BENEFIT. A Participant who
has reached a Termination Date and is credited with at least five Years of Service may elect, at any
time, to receive a Cash-Out of his or her Employee Contributions Benefit (including contributions
described in Sections 4.5 and 4.7) by filing a written notice with the Coordinator. A Participant who
has reached a Termination Date without being credited with at least five Years of Service
automatically will have a Cash-Out of his or her Employee Contributions Benefit which will be paid
as soon as administratively feasible following the Termination Date. In either case, a Cash-Out shall
constitute full payment of all benefits due to the Participant under the Plan.
A Participant who receives a Cash-Out pursuant to this Section 4.8, forfeits the entire
remaining portion of his or her Accrued Benefit. Any forfeited amount is subject to restoration as
provided in Section 4.7(b)(iii).
ARTICLE 5
RETIREMENT BENEFITS
5.1 NORMAL RETIREMENT BENEFITS. Subject to any limitations provided under the
Plan, each Participant who is a Covered Employee on his or her Normal Retirement Age shall be
100% vested in his or her Plan benefit and shall be entitled to receive a monthly pension under this
Plan, which shall commence at the later of the Participant'’s Normal Retirement Date or the first day
of the month coincident with or next following the date of the Participant'’s actual retirement and
continuing for the life of the Participant. The amount of the monthly pension will be one-twelfth of
two percent of the Participant’s Average Compensation multiplied by his or her Years of Service.
For purposes of the preceding sentence, a Participant’s Years of Service greater than 50 shall be
disregarded.
5.2 LATE RETIREMENT BENEFITS. Subject to the requirements of Section 5.9, if a
Participant remains a Covered Employee after the Participant'’s Normal Retirement Date, the
Participant'’s retirement benefits under the Plan shall not commence until the first day of the month
coincident with or next following the Participant'’s Termination Date. The amount of the
Participant’s monthly pension will be the amount determined as provided in Section 5.1 as if the
Participant had retired on his or her Normal Retirement Date, but adjusted by including any additional
Years of Service that accrued after the Participant’s Normal Retirement Date (but only to the extent
that total Years of Service do not exceed 50) and by taking into account any increases in Average
Compensation which may be generated by increases in Compensation earned since his or her Normal
Retirement Date.
5.3 EARLY RETIREMENT BENEFITS. If a Participant shall, for any reason except
death, retire on or after his or her Early Retirement Date and before his or her Normal Retirement
Date, the Participant'’s retirement shall be considered as Early Retirement. Such a Participant may
WashingtonCounty\Pension Plan 2021 0326 19
elect to receive an Early Retirement benefit (payable in accordance with the provisions of Section 5.4)
which shall commence on the Participant'’s Normal Retirement Date or, at the election of the
Participant, may commence on the first day of any month following his or her Early Retirement Date
and on or before his or her Normal Retirement Date (such commencement date to be determined by
the Participant by notice to the Committee in accordance with the rules adopted by the Committee).
If a Participant'’s Early Retirement benefit commences prior to the Participant'’s Normal Retirement
Date, such benefit shall be the pension benefit as computed under Section 5.1, reduced by one-half
of one percent (0.5%) for each month by which the Participant’s Annuity Starting Date precedes his
or her Normal Retirement Date (determined as described in Section 1.3).
5.4 FORMS OF BENEFITS.
(a)Normal Form of Benefit. A Participant'’s monthly pension benefit, as
computed in Section 5.1 above, shall be paid for the Participant'’s lifetime. Notwithstanding the
preceding, if a Participant who elects to receive payment in the normal form of benefit payment dies
before receiving in payments the value of his or her Employee Contributions Benefit, determined at
the time of his or her Annuity Starting Date, the balance of the value of his or her Employee
Contributions Benefit shall be paid to his or her Beneficiary.
(b)Actuarial Equivalent Value Options. In lieu of receiving the monthly pension
benefit provided in Section 5.4(a) above, a Participant may elect (as provided in (c), below) to receive
his or her pension benefit payable in accordance with one of the following options, which options are
of Actuarial Equivalent Value to the benefit to which the Participant was entitled under Section
5.4(a). The options available to a Participant are:
(i)Life Annuity With Period Certain. A life annuity with five, ten (10)
or 15 years certain;
(ii)Joint and Survivor Annuity. A joint and 50%, 66-2/3 % or 100%
survivor annuity. Notwithstanding the preceding, if a Participant who elects to receive payment in
the form of a joint and survivor annuity and the Participant'’s designated survivor dies before
receiving in payments the value of his or her Employee Contributions Benefit, determined at the time
of his or her Annuity Starting Date, the balance of the value of the Participant'’s Employee
Contributions Benefit shall be paid to his or her Beneficiary;
(iii) Special Option. Subject to the approval of the Administrator, and the
requirements of applicable law, a Participant may make a written request to the Coordinator for any
other form of benefit. The determination of whether to provide a form of benefit under this Section
5.4(b)(iii) will be made by the Administrator, in its sole discretion. The Administrator’s
determination is final and binding and is not subject to review.
(iv) Lump Sum Option. The lump sum option is a Cash-Out distribution
of the Participant’s Employee Contributions Benefit, as described in Section 4.8, in lieu of all other
benefits under the Plan.
(v)Social Security Step-Up Option. The Social Security Step-Up Option,
is an annuity that is designed to provide the Participant with a series of payments which, when
combined with Social Security benefits received by the Participant, provides a series of substantially
equal payments over the lifetime of the Participant. For purposes of this section, it will be assumed
WashingtonCounty\Pension Plan 2021 0326 20
that the Participant will begin to receive Social Security benefits at age 62 (whether or not the
Participant actually begins to receive Social Security benefits at age 62).
(c)Election of Options. An election of an optional form of benefit under Section
5.4(b) above must be in writing (on a form provided by the Administrator) filed with the
Administrator prior to the commencement of retirement benefit payments. If no election is made,
then the normal form of benefit in Section 5.4(a), will be deemed to have been elected by the
Participant. Once an election of an optional benefit form has been made and filed with the
Administrator or has been deemed to have been made, and unless it is rescinded or changed before
the commencement of benefit payments or before the purchase of an annuity that will pay the
Participant'’s benefits, it cannot be rescinded or changed by the Participant.
(d)Method of Payment. All benefit distributions shall be in cash (or in annuity
contracts as provided herein). The County shall determine, in its discretion, whether the distribution
shall be funded through periodic payments made directly from the Trust, or through the purchase of
annuity contracts, or whether a combination of such methods of distribution shall be used, and the
County shall give to the Trustees such directions and information as may be necessary for the Trustees
to carry out the decision of the County. If the County determines that any part of the distribution is
to be funded through purchase of an annuity contract for a Participant, the County shall select the
form of contract (including a variable annuity) to be purchased and shall direct the Trustees to pay
the premium to the issuing company. The County shall direct that all right, title and interest in such
contract shall remain in the Trustees under the terms of the Plan and the Participant shall have no
right, title or interest therein except to receive the payments, and to change the Beneficiary from time
to time. Alternatively, the County may direct that the contract be purchased in the name of the
Participant and distributed to him or her free and clear of the Trust, in which case: (i) the contract
shall be issued so as to be nontransferable, (ii) it shall not contain a death benefit in excess of the
death benefit provided in Article 7 or in this Article 5, and (iii) it shall not contain provisions that
expand upon, change or eliminate any Plan provisions applicable to distributions in annuity form.
5.5 PAYMENTS TO MINORS AND INCOMPETENTS. If the Administrator shall
receive evidence satisfactory to it (a) that a Participant or Beneficiary entitled to receive any benefit
under this Plan is, at the time when such benefit becomes payable, a minor, or is physically or
mentally incompetent to receive such benefit and to give a valid release therefor, (b) that another
person or an institution is then maintaining or has custody of such Participant or Beneficiary, and (c)
that no guardian, committee or other representative of the estate of such Participant or Beneficiary
has been duly appointed, the Administrator may authorize the Trustee to make payment of the benefit
otherwise payable to such Participant or Beneficiary to such other person or institution, including a
custodian under a Uniform Gifts to Minors Act or corresponding legislation (who shall be an adult,
a guardian of the minor or a trust company), and the release given by such other person or institution
shall be a valid and complete discharge for the payment of such benefit.
5.6 NON-LOCATABLE PARTICIPANTS. The Administrator shall make a reasonable
effort to locate all persons entitled to benefits under the Plan. Should the Administrator be unable
to locate any person entitled to benefits, such benefits will remain in the Fund and shall be payable
to such person at any future date that such person is located by the Administrator. Before the
Administrator can deem that a person cannot be located, the Administrator shall send a certified letter
to such person at his or her last known address advising the person that benefit payments shall be
suspended unless the person responds to such certified letter.
WashingtonCounty\Pension Plan 2021 0326 21
5.7 DISABILITY BENEFITS. The Plan shall pay disability benefits determined in
accordance with the following provisions:
(a)Ordinary Disability.
(i)Subject to Section 5.7(c), if a Participant who has completed at least
five Years of Service reaches a Termination Date by reason of total and permanent disability (as
defined in Section 5.7(a)(ii)), he or she shall be entitled to receive a monthly disability benefit equal
to the greater of (A) a monthly amount equal to one-twelfth (1/12) of 25% of his or her Average
Compensation determined at the time his or her disability is incurred, or (B) the Participant’s Accrued
Benefit at the time his or her disability is incurred.
(ii)For purposes of this Section 5.7(a), a Participant shall be considered
totally and permanently disabled if (A) the Committee determines, on the basis of a medical
examination conducted by a physician or physicians selected by the County, that he or she is totally
and permanently prevented from engaging in any occupation or employment for remuneration or
profit, and that such condition was not a result of bodily injury in the performance of duty with the
County or occupational disease incurred in the performance of duty with the County; and (B) the
Participant is eligible for disability benefits under the provisions of the federal Social Security Act
as in effect on the date the Participant otherwise becomes eligible for disability benefits under this
Section 5.7(a).
(iii) A Participant ceases to qualify for disability benefits under this Section
5.7(a) on the earliest of (A) the date the Participant is no longer eligible for disability benefits under
the provisions of the Social Security Act; (B) the date the Participant refuses to submit a report of his
or her total earnings when requested by the County if he or she subsequently engages in an occupation
or employment for remuneration or profit (other than for purposes of rehabilitation as approved by
the Committee); and (C) the date the Participant attains age 65 (for a Participant whose disability is
incurred on or before age 60) or the five-year anniversary of the date his or her disability benefits
under this Section 5.7 commence (for a Participant whose disability is incurred after age 60). For any
disability benefits to be paid under this Section 5.7(a) when the Participant becomes engaged in an
occupation or employment for remuneration or profit, the Participant shall be required to report on
an annual basis his or her total earnings from that occupation or employment and to provide the
Committee with documents satisfactory to the Committee, including his or her federal income tax
return, that will substantiate the earnings being reported.
(b)Line of Duty Disability.
(i)Subject to Section 5.7(c), if a Participant (regardless of length of
service) reaches a Termination Date by reason of total and permanent disability (as defined in Section
5.7(a)(ii)), incurred as a result of an accident or injury which has been ruled compensable under the
Maryland Workers'’ Compensation Act, the Participant will be entitled to receive a monthly benefit
equal to the lesser of (A) the sum of (1) one-twelfth (1/12) of 66-2/3% of his or her Average
Compensation determined at the time the disability is incurred, and (2) the Actuarial Equivalent of
his or her Employee Contributions Benefit, or (B) one-twelfth (1/12)one-twelfth of his or her Average
Compensation determined at the time the disability is incurred.
(ii)For purposes of this Section 5.7(b), a Participant will be considered
totally and permanently disabled if the Committee determines, on the basis of a medical examination
WashingtonCounty\Pension Plan 2021 0326 22
conducted by a physician or physicians selected by the County, that (A) the Participant is totally and
permanently incapacitated as the natural and proximate result of bodily injury in the performance of
his or her regular occupation with the County or occupational disease incurred in the performance of
duty with the County at some definite time or place, without willful negligence on the Covered
Employee’s part; and (B) the Participant is unable to engage in his or her regular occupation with the
County as a Covered Employee or to be employed by the County in some other position for which
he or she is suited or which is appropriate given the Participant’s training and experience and (C) the
Participant is eligible for disability benefits under the provisions of the federal Social Security Act
as in effect on the date he or she otherwise becomes eligible for disability benefits under this Section
5.7(b).
(iii) A Participant ceases to qualify for disability benefits under this Section
5.7(b) on the earliest of (A) the date on which the Committee determines, on the basis of a medical
examination conducted by a physician or physicians selected by the County, that the Participant is no
longer totally and permanently incapacitated for duty or has sufficiently recovered but refuses to
resume his or her regular occupation as a Covered Employee or to be reemployed by the County in
some other position for which he or she is suited or which is appropriate given the Participant’s
training and experience; (B) the date on which the Participant refuses to undergo a medical
examination requested by the Committee, provided such a medical examination may not be required
more often than once a year; and (C) the date on which the Participant attains age 65 (for a Participant
whose disability is incurred on or before age 60) or the five-year anniversary of the date disability
benefits under this Section 5.7(b) commence (for a Participant whose disability is incurred after age
60).
(c)General Provisions Relating to Disability.
(i)Disability benefits shall commence on the first day of the month
coincident with or next following the later of (A) the determination of disability by the Committee,
and (B) the date the Participant has exhausted all sick leave and any accident and sickness benefits
(other than long-term disability) from other programs, exclusive of Social Security, to which the
County makes contributions.
(ii)The benefits payable pursuant to this Section 5.7 shall be payable in
the Plan’s normal form of benefit unless an optional form of payment has been elected pursuant to
Section 5.4.
(iii) Notwithstanding Sections 5.7(a)(ii) and 5.7(b)(ii), total and permanent
disability under this Section 65.47 shall not include any injury or disease that results from (a) the
Participant currently engaging in the illegal use of drugs or narcotics; (b) the Participant inflicting a
purposefully self-inflicted injury (while sane or insane); (c) the Participant engaging in any illegal or
criminal enterprise or activity; (d) the Participant working on the job while under the influence of
alcohol; or (e) the Participant engaging in military service (except to the extent such exclusion is
prohibited by applicable law).
(iv) Except as provided in Section 5.7(d), Years of Service shall not be
credited for periods during which the Participant received disability benefits pursuant to this Section
5.7.
WashingtonCounty\Pension Plan 2021 0326 23
(v)Benefits with respect to a Participant who is eligible for or has
commenced receiving benefits under this Section 5.7 are payable only as provided in Article 7.
(vi) A Participant who is on a Leave of Absence is not eligible to receive
disability benefits pursuant to this Section 5.7.
(d)Change in Amount of Benefits. Notwithstanding any of the foregoing
provisions of this Section 5.7, if a Participant incurs a disability on or before age 60, as of the first
day of the month coincident with or next following his or her sixty-fifth (65th) birthday, the Participant
will no longer receive the monthly disability benefit calculated pursuant to Section 5.7, but instead
shall begin receiving a monthly benefit equal to the amount determined under Section 5.4, with (A)
Years of Service credited as if the Participant had remained in active service through his or her
Normal Retirement Date, and (B) Average Compensation based on the Participant'’s Average
Compensation on the date he or she incurred the disability. In no case will the Participant be
permitted to change the form of payment.
Notwithstanding any of the foregoing provisions of this Section 5.7, if a Participant incurs
a disability on or after attaining age 60, as of the first day of the month coincident with or next
following the five-year anniversary of the date his or her disability benefits pursuant to this Section
5.7 commence, the Participant will no longer receive the monthly disability benefit calculated
pursuant to Section 5.7, but instead will begin receiving a monthly benefit equal to the amount
determined under Section 5.4 with (A) Years of Service credited as if the Participant had remained
in active service through the five-year anniversary of the date disability benefits commenced, and (B)
Average Compensation based on the Participant'’s Average Compensation on the date he or she
incurred the disability. In no case will the Participant be permitted to change the form of payment.
5.8 MAXIMUM LIMITATION ON BENEFITS.
(a)(a)In General. To the extent the provisions of Code section 415 are applicable
to the Plan, in no event shall any benefit be payable from this Plan, nor any contribution be permitted
to this Plan, if such benefit or contribution would cause the Plan or any other plan maintained by the
Employer to violate the limitations of section 415 of the Code and the regulations thereunder. For
purposes of the Plan'’s compliance with Code Section 415, "compensation"“compensation” means
compensation as defined in Treasury Regulations Section 1.415(c)-2.
(b)(b) Additional Rules for Certain Employee Contributions. This Section 5.8(b)
applies only to the extent, if any, that any employee contributions under Section 4.7 are required to
be treated like contributions to a defined contribution plan for purposes of Code Section 415(c) and
only with respect to such contributions or other amounts that would be considered annual additions
to a contribution plan for purposes of Code Section 415(c).
Notwithstanding any other provision of this Plan, a Participant'’s total annual
additions under this Plan for any Plan Year shall not exceed the lesser of (a) $536,000 (for the Plan
Year beginning in 20159 (as indexed for later years) or (b) 100% of the Participant'’s compensation
for such Plan Year. "Annual“Annual additions"” for this purpose means the sum of (i) contributions
under Section 4.7 of this Plan allocable to the Participant'’s Plan Account that are determined to be
subject to the Code §415(c) limit, (ii) any forfeitures allocable to the Participant'’s Plan Account and
(iii) amounts described in Code §§401(h) and 419A(f)(2).
WashingtonCounty\Pension Plan 2021 0326 24
If a Participant in this Plan participates in any defined contribution plan
sponsored by the Employer which is qualified under Code §401(a), his or her annual additions under
such plan shall be aggregated with his or her annual additions under this Plan, if any, and his or her
annual additions under this Plan shall be reduced, if necessary, so that the aggregate of such annual
additions does not exceed the limitations set forth in this Section.
5.9 DISTRIBUTION REQUIREMENTS.
(a)General Rule. This Section is included in the Plan to comply with Code
§401(a)(9) and the regulations thereunder. To the extent that there is any conflict between the
provisions of Code §401(a)(9) and the regulations thereunder and any other provision in the Plan, the
provisions of Code §401(a)(9) and the regulations thereunder will control.
(b)Commencement of Benefits. The distribution of benefits to a Participant who
continues employment with the County beyond the Participant'’s Normal Retirement Date must
commence by the first day of April of the calendar year following the later of the calendar year in
which the Participant terminates employment with the County or the calendar year in which the
Participant attains age 70½.
For distributions under the Plan made in calendar years beginning on or after January 1,
200372 (age 70½ for any Participant who reached age 70½ before January 1, 2020).
Notwithstanding any provision of the Plan to the contrary, the Plan will apply
the minimum distribution requirements of Code §401(a)(9), to the extent, that they are applicable to
a governmental plan, in accordance with the Temporary and Final Regulations under Code §401(a)(9)
that were released in April 2002, nincluding Treasury Regulation §1.401(a)(9)-2. Notwithstanding
any other provision of the Plan to the contrary, the Plan shall be interpreted in a manner consistent
with Sections 114 and 401 of the Setting Every Community Up for Retirement Enhancement Act of
2019 (the “SECURE Act”) and subsequent guidance issued under the SECURE Act (to the extent
such guidance is applicable to a govermental plan), and such guidance is incorporated in this Plan by
reference, effective as of the effective dates specified in Sections §§114 and 401 of the SECURE Act
with respect to the Plan.
(c)Death Distribution Provisions
(i)Death After Distribution. If the Participant dies after distribution of
his or her interest has commenced, the remaining portion of such interest, if any, will be distributed
pursuant to the form in which the Participant'’s interest was being paid prior to the Participant'’s
death.
(ii)Death Before Distribution. If the Participant dies before distribution
of his or her interest commences, any benefits payable because of the Participant'’s death will be
distributed pursuant to the provisions of Article 7. If the Participant'’s spouse is not the beneficiary,
the method of distribution must satisfy the incidental death benefit requirements specified in
§401(a)(9)(G) of the Code and regulation §1.401(a)(9)-2.
5.10 DETERMINATION OF ACTUARIAL EQUIVALENCE. For purposes of
determining present values and lump sum amounts or any optional form of benefit or for any other
WashingtonCounty\Pension Plan 2021 0326 25
Required revisions to conform to recent changes in applicable law,including
increase in age when required distributions must commence from 70½to 72.
calculation of Actuarial Equivalent Value that is necessary or appropriate under the terms of the Plan,
the Plan will use the UP 84 Mmortality Ttable and an 8.00% annualthe interest rate approved by the
County Commissioners that is in effect at the time of the calculation.
5.11 DIRECT ROLLOVERS. Notwithstanding any other provision of the Plan to the
contrary, any Distributee who is to receive an Eligible Rollover Distribution may elect the direct
trustee-to-trustee rollover of the distribution to an Eligible Retirement Plan. A direct rollover election
must be made pursuant to the procedures established by the Plan Administrator and must specify the
Eligible Retirement Plan to which the direct rollover is to be made. If the Distributee elects a direct
rollover as permitted hereunder, the Plan Administrator shall make the rollover as elected. For
purposes of this Section, the term "Eligible“Eligible Rollover Distribution"” has the meaning given
such term in Code §401(a)(31)(C) and currently means any distribution of all or any portion of the
balance to the credit of the Distributee, except (i) any distribution that is one of a series of
substantially equal periodic payments (not less frequent than annual) made for the life (or life
expectancy) of the Distributee or the joint lives (or joint life expectancies) of the Distributee and the
Distributee'’s designated beneficiary, or for a specified period of 10 years or more, (ii) any distribution
to the extent such distribution is required under Code §401(a)(9), and (iii) the portion of any
distribution that is not includable in gross income (determined without regard to the exclusion for net
unrealized appreciation with respect to employer securities).
For purposes of this Section, the term Eligible Retirement Plan has the meaning given
such term in Code §401(a)(31)(D) and currently means (i) an individual retirement account described
in Code §408(a), (ii) an individual retirement annuity described in Code §408(b) (other than an
endowment contract), (iii) an annuity plan described in Code §403(a), (iv) a qualified trust that is a
defined contribution plan described in Code §401(a), the terms of which permit the acceptance of
direct rollovers, (v) an annuity contract described in Code §403(b), (vi) an eligible plan under Code
§457(b) which is maintained by a state, political subdivision of a state, or any agency or
instrumentality of a state or political subdivision of a state and which agrees to separately account for
amounts transferred into such plan from this Plan, and (vii) effective January 1, 2008, a Roth IRA
described in Code §408A, provided the requirements of Code §408A and the Treasury regulations
issued thereunder are satisfied.
For purposes of this Section, the term Distributee includes the Participant and the
Participant'’s surviving spouse. In addition, Distributee includes the Participant'’s spouse or former
spouse who is the alternate payee under a Qualified Domestic Relations Order, as defined in Code
§414(p), with respect to the payee'’s interest under the Plan. In addition, for distributions to Eligible
Retirement Plans described in (i) and (ii) of the preceding paragraph, Distributee also includes the
Participant’s surviving non-spouse Beneficiary who is a designated beneficiary within the meaning
of Code §401(a)(9)(E).
5.12 MILITARY SERVICE BENEFITS. Notwithstanding any provision of this Plan to the
contrary, contributions, benefits and service credit with respect to qualified military service will be
provided in accordance with §414(u) of the Code.
5.13 IN-SERVICE RETIREMENT BENEFIT. Prior to July 1, 2019, a Participant was
eligible to elect an in-service retirement, in accordance with procedures that applied under the Plan
before that date, if he or she was eligible for Normal Retirement. This benefit is no longer available
to any Participant who did not elect the benefit before July 1, 2019. For anyone who properly elected
that benefit before that date, the provisions of this Section 5.13 will continue to apply.
WashingtonCounty\Pension Plan 2021 0326 26
change requested by staff--allows changes to interest rate or mortality table by Commissioners without the need for
an amendment.
At 4/23/2019 meeting, Commissioners approved the removal of the In-service Retirement Benefit, effective July 1, 2019. The
language in this new Section 5.13 was taken from the previous language of Article 6A and is included only to apply to people
who elected this benefit when it was available. This language can be deleted once it no longer applies to any current participant.
(a)As of the effective date of the Participant’s in-service retirement, the
Administrator determined the Participant’s Accrued Benefit, and commenced paying the Participant’s
Accrued Benefit in the form of payment elected by the Participant as provided in Section 5.4.
(b)The in-service retirement shall be an actual retirement for all purposes under
the Plan.
(c)A Participant who is receiving in-service retirement payments may not receive
credit for Years of Service for any period of in-service retirement.
(d)A Participant’s compensation during the in-service retirement period may not
be:
(i)subject to the employer pickup provisions of Section 4.5 or any
reduction as an employee contribution for pension or retirement purposes, or
(ii)used to increase the Participant’s Average Compensation.
(e)During the period of in-service retirement, the Participant shall:
(i)continue to receive any benefits to which he or she is entitled as an
employee of Washington County,
(ii)be subject to the personnel law, regulations and policies applicable to
an employee of Washington County, and
(iii)receive retirement benefits only to the extent provided in this Article.
(f)When a Participant who is receiving in-service retirement payments terminates
employment, the Trustee shall continue to pay the Participant’s retirement benefits in the same
amount and form elected by the Participant upon his or her in-service retirement.
(g)If a Participant who is receiving in-service retirement payments dies, the
Participant’s Beneficiary will be entitled to any death benefits payable under Section 7.2 for a
Participant who dies after benefits begin.
ARTICLE 6
DEFERRED RETIREMENT OPTION PROGRAM
6.1 DEFINITIONS. In this Article, the following words have the meanings indicated:
(a)"DROP"“DROP” means the Deferred Retirement Option Program established,
effective July 1, 2001, under this Article 6.
(b)"DROP“DROP Participant"” means a Participant in the Plan who:
(i)is eligible to participate in the DROP, as provided below, and
(ii)elects to participate in the DROP, as provided below.
WashingtonCounty\Pension Plan 2021 0326 27
(c)"DROP“DROP Account"” means the dollars allocated to a DROP Participant
pursuant to this Article. Such accounts will be maintained by the Trustee as entries on its books. The
Trustee is not required to set up individual accounts for each DROP Participant.
6.2 ELIGIBILITY FOR DROP. Effective July 1, 2001, aA Participant is eligible to
participate in the DROP if he or she is eligible for Early or Normal Retirement.
6.3 DURATION OF DROP. An eligible Participant may elect to participate in the DROP
for a period not less than one (1) year nor more than five (5) years.
6.4 APPLICATIONS FOR DROP PARTICIPATION.
(a)(a)An eligible Participant who elects to participate in the DROP shall complete
and submit a written election form to the Administrator, on the form provided by the Administrator,
stating:
(i)(i)the Participant'’s intention to participate in the DROP and to resign
thereafter,
(ii)(ii)the period that the Participant desires to participate in the DROP (not
to be less than one (1) year or more than five (5) years),
(iii)(iii)the Participant'’s acknowledgment that his or her Accrued
Benefit will be frozen as of the first day of his or her participation in the DROP, and
(iv)(iv)any other information required by the Administrator or the
Trustees to administer the DROP.
(b)(b)Subject to Section 6A5.2(c)13, a Participant'’s election to participate in the
DROP is irrevocable once DROP participation has begun as provided below.
6.5 DROP PARTICIPATION.
(a)A Participant'’s participation in DROP begins on the first day of the month
following acceptance by the Administrator of the Participant'’s election form and any other
information required by the Administrator.
(b)A DROP Participant'’s participation in the DROP ends on the first day of the
month coincident with or next following:
(i)the date that the DROP Participant separates from employment with
the Employer,
(ii)the date that the DROP Participant dies, or
(iii) the date that the DROP Participant specifies as the end of the DROP
period that is earlier than the date specified under Section 6.4(a)(ii), by delivering to the
Administrator written notice of the earlier end date and the intent of the DROP Participant to
terminate employment on such earlier date.
WashingtonCounty\Pension Plan 2021 0326 28
revised section reference to refer to new Section 5.13 instead of former
Section 6A.2
6.6 DROP BENEFIT.
(a)As of the effective date of participation in the DROP, the Administrator shall
determine the DROP Participant'’s Accrued Benefit.
(b)During the period that a DROP Participant participates in the DROP, the
Administrator shall direct the Trustee to:
(i)credit the DROP Participant'’s monthly pension benefit to the DROP
Account for the DROP Participant'’s benefit, and
(ii)accrue interest on the amounts calculated under subparagraph (i) for
the DROP Participant at the rate of (A) six percent (6%) aper year, compounded annually, for anyone
who becomes a DROP Participant before January 1, 2020 or (B) four percent per year, compounded
annually, for anyone who becomes a DROP Participant on or after January 1, 2020.
(c)A DROP Participant may not receive credit for Years of Service during the
period that the DROP member participates in the DROP.
(d)A DROP Participant'’s compensation during the DROP period may not be:
(i)subject to the employer pickup provisions of Section 4.5 or any
reduction as an employee contribution for pension or retirement purposes, or
(ii)used to increase the DROP Participant'’s Average Compensation.
(e)During the DROP period, the DROP participant shall:
(i)continue to receive any benefits to which he or she is entitled as an
employee of Washington County,
(ii)be subject to the personnel law, regulations and policies applicable to
an employee of Washington County, and
(iii) receive retirement benefits only to the extent provided in this Article.
(f)Each Plan Year, the Administrator shall provide a DROP Participant with a
written accounting of the DROP Participant'’s balance in the DROP Account. Participant DROP
Accounts shall be maintained by the Administrator as entries on its books. No money shall actually
be paid into any DROP Account. No assets or funds shall be paid to, held in or invested in any
separate trust.
6.7 PAYMENT OF DROP ACCOUNT.
(a)At the end of the DROP period, a DROP Participant who terminates
employment may request a distribution of the DROP Account in the form of a lump sum or in any
other form permitted under the Plan. Anyeither Option (1) a lump sum distribution may be taken in
cash orof the DROP Participant’s entire DROP Account balance, or Option (2) an increase (or “bump
WashingtonCounty\Pension Plan 2021 0326 29
The above change was approved by Commissioners on 4/23/2019.The 4%rate applies only to people entering DROP in 2020 or later.
Section 6.7(a)has been revised to more accurately reflect
how the benefit is administered.
up”) to the form of benefit in which the Participant elects to receive the Participant’s remaining
Accrued Benefit. For example, if the DROP Participant elects Option (2) and also elects to receive
his or her Accrued Benefit in the Plan’s normal form of benefit (monthly annuity payments for life,
as described in Section 5.4(a)), the value of the Participant’s monthly annuity retirement payments
would be actuarially increased (“bumped up”) to reflect the value of the DROP Account. A DROP
Participant must choose either Option (1) or Option (2). The chosen option will apply to the
Participant’s entire DROP Account.
If the DROP Participant elects to receive the value of the DROP Account in
the form of a lump sum, the Participant may elect to have the lump sum distribution (a) paid as a cash
distribution to the Participant of the Participant’s entire DROP Account, or (b) treated as an Eligible
Rollover Distribution (if applicable) under Section 5.11 equal to the Participant’s entire DROP
Account to an Eligible Retirement Plan designated by the Participant, or (c) distributed in any
combination of a cash distribution to the Participant and an Eligible Rollover Distribution to a
designated Eligible Retirement Plan, with the combined value being equal to the value of the DROP
Participant’s entire DROP Account.
The amount accrued in the DROP Account will be available as soon as
practicable following the end of the DROP period, but not sooner than the first day of the month
coincident with or next following the end of the DROP period and not later than the first day of
February of the next calendar year following the year of the termination of employment.
Alternatively, he or she may elect, in a format acceptable to the Administrator, to have the amount
accrued in the DROP Account added to his or her Employee Contributions Benefit. Notwithstanding
anything in the Plan to the contrary, no interest will accrue on the Participant'’s DROP Account after
the first day of the month coincident with or next following the end of the DROP period.
(b)If the DROP Participant has died, the amount in the Participant'’s DROP
Account will be paid to the Participant'’s Beneficiary or may be treated as an Eligible Rollover
Distribution (if applicable) under Section 5.11. The amount in the DROP Account will be available
as soon as practicable following the DROP Participant'’s death, but not sooner than the first day of
the month coincident with or next following the end of the DROP period and not later than the first
day of February of the next calendar year following the year of the termination of employment.
6.8 BENEFITS PAYABLE UPON TERMINATION OF EMPLOYMENT.
(a)If a DROP Participant terminates employment at the end of the DROP period,
the Trustee shall pay his or her Accrued Benefit, calculated as outlined above as of the beginning of
the DROP period, in any form permitted under the Plan.
(b)If a DROP Participant dies before the end of the DROP period, the
Participant'’s Beneficiary will be entitled to any death benefits payable under the terms of the Plan,
based on the Participant'’s Accrued Benefit, calculated as outlined above as of the beginning of the
DROP period, in any form permitted under the Plan.
ARTICLE 6A
IN-SERVICE RETIREMENT PROGRAM
6A.1 ELIGIBILITY FOR IN-SERVICE RETIREMENT. Effective January 1, 2013, a Participant
is eligible to elect an in-service retirement if he or she is eligible for Normal Retirement.
WashingtonCounty\Pension Plan 2021 0326 30
Deleted to reflect elimination of benefit based on 4/23/2019 action
by Commissioners.Still relevant language has been moved to
Section 5.13.
6A.2 APPLICATIONS FOR IN-SERVICE RETIREMENT.
(a)An eligible Participant who elects in-service retirement shall complete and submit a
written election form to the Administrator, on the form provided by the Administrator, stating:
(i)the Participant’s intention to elect an in-service retirement,
(ii)the Participant’s acknowledgment that his or her Accrued Benefit will be
frozen as of the first day of his or her in-service retirement, and
(iii) any other information required by the Administrator or the Trustees to
administer the in-service retirement.
(b)A Participant’s election of in-service retirement is irrevocable once in-service
retirement payments have begun as provided below.
(c)Notwithstanding anything in the Plan to the contrary, any DROP Participant who has
reached Normal Retirement Age and who is a DROP Participant as of the later of (i) January 1, 2013
or (ii) the date the DROP Participant first receives notification of the option to elect an in-service
retirement benefit, may make a one-time irrevocable election to receive in-service retirement
payments as provided in this Article 6A. At the option of the DROP Participant, the payment of the
DROP Account of a Participant who makes this conversion election will be made either:
(i)in a lump sum upon the effective date of the conversion election as provided
in Section 6A.3, in which case the Participant will no longer participate in the DROP feature of the
Plan provided for in Article 6; or
(ii)at the end of the DROP period in accordance with Article 6, in which case the
DROP Account would continue to accrue interest as provided in and subject to the provisions of
Article 6.
6A.3 IN-SERVICE RETIREMENT EFFECTIVE DATE. A Participant’s in-service retirement
begins on the first day of the month following acceptance by the Administrator of the Participant’s
election form and any other information required by the Administrator.
6A.4 IN-SERVICE RETIREMENT BENEFIT.
(a)As of the effective date of the Participant’s in-service retirement, the Administrator
shall determine the Participant’s Accrued Benefit, and shall pay the Participant’s Accrued Benefit in
the form of payment elected by the Participant as provided in Section 5.4.
(b)The in-service retirement shall be an actual retirement for all purposes under the Plan.
(c)A Participant who is receiving in-service retirement payments may not receive credit
for Years of Service for any period of in-service retirement.
(d)A Participant’s compensation during the in-service retirement period may not be:
WashingtonCounty\Pension Plan 2021 0326 31
(i)subject to the employer pickup provisions of Section 4.5 or any reduction as
an employee contribution for pension or retirement purposes, or
(ii)used to increase the Participant’s Average Compensation.
(e)During the period of in-service retirement, the Participant shall:
(i)continue to receive any benefits to which he or she is entitled as an employee
of Washington County,
(ii)be subject to the personnel law, regulations and policies applicable to an
employee of Washington County, and
(iii) receive retirement benefits only to the extent provided in this Article.
6A.5 BENEFITS PAYABLE UPON TERMINATION OF EMPLOYMENT.
(a)When a Participant who is receiving in-service retirement payments terminates
employment, the Trustee shall continue to pay the Participant’s retirement benefits in the same
amount and form elected by the Participant upon his or her in-service retirement.
(b)If a Participant who is receiving in-service retirement payments dies, the Participant’s
Beneficiary will be entitled to any death benefits payable under Section 7.2 of the Plan for a
Participant who dies after benefits begin.
ARTICLE 7
DEATH BENEFITS
7.1 DEATH AFTER RETIREMENT BUT BEFORE BENEFITS BEGIN. Except as
provided in Section 7.3, no death benefits are payable on account of a Participant who dies after his
or her Termination Date and before the payments of his or her benefits under the Plan begin.
7.2 DEATH AFTER BENEFITS BEGIN. The death benefits of a Participant who dies
after his or her benefits under the Plan begin are those specified, if any, under the form in which the
Participant'’s benefits were being paid.
7.3 PRERETIREMENT DEATH BENEFITS.
(a)General Preretirement Death Benefit. If a Participant dies before his or her
Annuity Starting Date, his or her Beneficiary will be entitled to receive as a single lump sum the
benefit described in (i) plus that described in (ii).
(i)An amount equal to the Participant'’s Employee Contributions Benefit.
(ii)An amount equal to fifty percent (50%) of the Participant'’s Average
Compensation determined at the time of death; provided, however, that the benefit provided by this
Section 7.3 will be payable only if the Participant dies before his or her Termination Date and after
completing one Year of Service.
WashingtonCounty\Pension Plan 2021 0326 32
Sect 7.1 revised to clarify that this section applies only to death after termination Not a substantive change.
Heading of Sect 7.3 revised to clarify that the section applies only to death before retirement benefits start
(b)Surviving Spouse Annuity Benefit. If each of the following conditions are met,
the surviving spouse of a deceased Participant is entitled to receive a survivor annuity, in lieu of any
other Plan benefit:
(i)The Participant is married on the date of death;
(ii)The Participant'’s death occurs before his or her Termination Date;
(iii) The Participant has designated his or her surviving spouse as the only
primary Beneficiary;
(iv) The Participant attained age 55 and was credited with at least 15 Years
of Service before his or her death or would have been eligible to receive either normal retirement
benefits pursuant to Section 5.1 or early retirement benefits pursuant to Section 5.3 if the Participant
had retired on the day before his or her death; and
(v)The Participant’s spouse does not elect to receive the benefit provided
in Section 7.3(a).
For purposes of this Section 7.3(b), a survivor annuity is a monthly benefit
commencing in the month next following the Participant'’s death, and continuing for the remainder
of the spouse'’s life, in an amount equal to the benefit the spouse would have received under an
immediate joint and 100% survivor annuity pursuant to Section 5.4(b)(ii) if the Participant had retired
on the day before his or her death.
(c)The Beneficiary of a Participant who dies while on a Leave of Absence shall
be entitled to receive death benefits pursuant to this Section 7.3.
ARTICLE 8
TERMINATION OF EMPLOYMENT
8.1 DEFERRED PENSION BENEFITS. If a Participant reaches a Termination Date for
any reason other than the Participant'’s Normal Retirement, Early Retirement, disability or death, the
Participant shall be entitled to receive a deferred pension benefit commencing at the Participant'’s
Normal Retirement Date and equal to the greater of (i) 100% of the Participant’s Employee
Contributions Benefit or (ii) the vested percentage of the Participant’s Accrued Benefit.
A Participant’s vested percentage is determined based on Years of Service on the
Termination Date, according to the following schedule:
YEARS OF SERVICE VESTED PERCENTAGE
Less than 5 0%
5 or more 100%
WashingtonCounty\Pension Plan 2021 0326 33
Notwithstanding the preceding, (i) a Participant who reaches
a Termination Date and is credited with at least five Years of Service may elect to receive a Cash-Out
of his or her Employee Contributions Benefit, which may be made at any time after the Termination
Date; and (ii) a Participant who reaches a Termination Date and is credited with fewer than five Years
of Service will automatically receive a Cash-Out of his or her Employee Contributions Benefit, which
will be paid as soon as administratively feasible after the Termination Date. Notwithstanding the
above, any automatic Cash-Out of an amount greater than $1,000 (excluding amounts attributable to
rollover contributions) will be made as a direct rollover (as defined in Section 5.11) to an individual
retirement account described in Code §408(a) for the benefit of the Participant, unless the Participant
elects a cash distribution or a rollover or transfer to another Eligible Retirement Plan (as defined in
Section 5.11). A direct rollover pursuant to the previous sentence will be made as soon as practicable
after the Participant becomes entitled to a distribution.
For purposes of this Section, “amounts attributable to rollover contributions” means amounts
contributed to the Plan as rollover contributions within the meaning of Code sections 402(c),
403(a)(4), 403(b)(8), 408(d)(3)(A)(ii) and 457(e)(16), together with any earnings or losses allocable
to such contributions.
ARTICLE 9
AMENDMENT AND TERMINATION
9.1 EMPLOYER'’S RIGHT TO AMEND. Subject to applicable labor laws, the County
shall have the right to amend this Plan in any and all respects at any time and from time to time,
including the right to reduce or suspend contributions; provided, however:
(a)that no amendment shall increase the duties or liabilities of the Trustee without
its consent;
(b)that no amendment shall deprive any Participant of any of the vested accrued
benefits to which he or she is entitled to under this Plan;
(c)that no amendment shall provide for the use of the Fund other than for the
benefit of Participant sParticipants and Beneficiaries, except as provided in Section 9.3;
(d)that any amendment may be made retroactively; and
(e)that no amendment shall deprive any Participant of any vested interest in his
or her Accrued Benefit.
9.2 AMENDMENT PROCEDURE. An amendment made under this Article shall be valid
only if it is approved by the County Commissioners of Washington County, by amendment to the
Public Local Laws of Washington County. Notwithstanding any other provision of County Law, no
County resolution or ordinance that relates to the subject matter of the Plan will be effective with
respect to the Plan unless the County acts by ordinance to specifically amend the relevant provisions
of the Plan.
9.3 TERMINATION OF THE PLAN.
WashingtonCounty\Pension Plan 2021 0326 34
(a)The County reserves the right to terminate all or any portion of the Plan or to
terminate or limit the participation of any County in the Plan at any time.
(b)In the event of a termination or partial termination, as determined under
applicable Internal Revenue Service regulations and rulings, of the Plan, all affected Participants on
the date of the termination or partial termination, to the extent required by law, shall have a
nonforfeitable right to benefits under this Plan accrued on the date of the termination or partial
termination to the extent the same are funded as of such date. In addition, no person who is not a
Participant on the date of the termination or, if relevant, a partial termination, may become a
Participant on or after that date and no further benefits shall accrue to affected Participants after that
date.
(c)Upon termination or partial termination of the Plan as described above, the
Administrator, to the extent necessary, shall make provision for any expenses of the Plan and the
Administrator shall allocate the assets of the Fund, as appropriate. Upon such allocation of assets,
the Administrator shall have the authority to direct the liquidation and distribution of the Fund or to
continue the operation of the Plan and the Fund in accordance with their provisions as from time to
time established, including, as necessary, subsequent allocations of the Fund assets among persons
entitled to benefits under this Plan in the manner provided in Section 79.2(d)4. In the event of
liquidation, distributions from the Fund on the basis of the most recent allocation of assets, as
described in Section 79.2(d)4, may be made in cash or by means of annuity contracts or certificates
of equivalent value.
9.4 ALLOCATION AND DISTRIBUTION. This Section shall become operative upon
any of the following events: (a) a complete termination of the County'’s liability to make further
contributions to the Trust; (b) a complete discontinuance of contributions by the County to the Trust;
or (c) a complete termination of the Plan. The provisions of this Section 9.4 also shall become
operative in the event of a partial termination of the Plan, but only with respect to that portion of the
Plan attributable to the Participants to whom the termination is applicable. The effective date of any
termination or discontinuance of contributions shall be as set forth in a resolution adopted by the
County. Upon the effective date of any such event, then, notwithstanding any other provisions of the
Plan, no persons who are not Participants shall be eligible to become Participants, no further benefits
shall accrue and the Accrued Benefits of all Participants not then vested, and not previously forfeited,
shall immediately become fully vested.
The allocation and distribution of Plan assets upon Plan termination will be made in
a manner determined by the Committee to preclude individual discrimination, by the purchase of
annuities or other equitable means of distribution. Notwithstanding any provision of this Plan to the
contrary, if the balance of the Trust, as of the date of any event specified in this Section 9.3, exceeds
the amount required to fully fund the benefits accrued to that date for all Participants who are then
active, retired or disabled, the excess amount shall be returned to the County.
9.5 AUTOMATIC TERMINATION OF CONTRIBUTIONS. The liability of the County
to make contributions to the Trust shall automatically terminate upon liquidation of the County, upon
its adjudication as a bankrupt or upon the making of a general assignment for the benefit of creditors,
.
WashingtonCounty\Pension Plan 2021 0326 35
corrected section references above
9.6 TERMINATION PROCEDURE. A termination or discontinuance made under this
Article shall be valid only if it is approved by the County Commissioners of Washington County, by
amendment to the Public Local Laws of Washington County.
9.7 RELEASE AND DISCHARGE OF ADMINISTRATOR. Notwithstanding the
above, in case the Plan is terminated in whole or in part, the Administrator, to the extent permitted
under applicable law, shall distribute the assets in the Fund. To the extent permitted by applicable
law, when the assets in the Fund shall have been so applied or distributed and the accounts of the
Fund shall have been so settled, the Administrator shall be released and discharged from all further
accountability or liability respecting the Plan and the Fund (or that part of the Fund so applied or
distributed if the Plan is terminated only in part) and shall not be responsible in any way for the
further disposition of the Fund (or that part of the Fund so applied or distributed, if the Plan is
terminated only in part) or any part thereof so applied or distributed.
ARTICLE 10
ADMINISTRATION
10.1 ADMINISTRATION. The Administration of this Plan shall be the responsibility of
the following named fiduciaries:
(a)The Trustee with respect to the management, control and investment of the
Trust (except to the extent the Trustee is subject to the direction of the Administrator or an investment
manager) and the payment of benefits to Participants and their beneficiaries;
(b)The Administrator or other person or persons designated by the Administrator
for purposes of determining appeals with respect to denied claims for benefits; and
(c)The Administrator with respect to controlling and managing the administration
and operation of the Plan as hereinafter set forth. The Administrator may, through a written
instrument, designate other persons to carry out some or all of its fiduciary responsibility.
The authority of each named fiduciary in its designated area of responsibility as
aforesaid shall be exclusive, and no named fiduciary shall have either authority or responsibility to
exercise any discretion or control other than as specifically delegated to the named fiduciary
hereunder. Any person or group of persons or entity may serve in more than one fiduciary capacity
with respect to the Plan.
ARTICLE 11
THE ADMINISTRATOR
11.1 MEMBERS. The Administrator shall be the Retirement Committee, as established
in Section 11.2.
11.2 RETIREMENT COMMITTEE. Except to the extent that the County has retained any
power or authority, or allocated duties and responsibilities to another administrator or other fiduciary,
the Retirement Committee shall have full power and authority to administer and operate the Plan in
accordance with its terms and in particular the authority contained in this Article 11, and, in acting
pursuant thereto, shall have full power and authority to deal with all persons in any matter directly
connected with the Plan, including, but not limited to, the Trustees, other fiduciaries, insurance
WashingtonCounty\Pension Plan 2021 0326 36
companies, investment advisors, other advisors and specialists, Participants, Beneficiaries and their
representatives, in accordance with the following provisions:
(a)The Committee shall consist of those individuals who hold the following
positions:
(i)County Administrator or designee;
(ii)Finance DirectorChief Financial Officer or designee;
(iii) A County Commissioner, appointed by the County Commissioners as
a whole; and
(iv) Human Resources Director, as Chairman.
In addition to the individuals designated above, until July 1, 2001, the
Committee shall also include the following individuals:
(v)One representative of the Sheriff's Department, recommended by the
Sheriff and approved by the County Commissioners; and
(vi)ThreeFour representatives of Local 67 of the American Federation of
State, County, and Municipal Employees, elected by the union membership.
(b)Subject to the right to resign at any time, each member of the Committee shall
serve without compensation at the pleasure of the County, and the County may appoint, and may
revoke the appointment of, additional members to serve with the Committee as may be determined
to be necessary or desirable from time to time. Each member of the Committee, by accepting his or
her appointment to the Committee, shall thereby be deemed to have accepted all of the duties and
responsibilities of such appointment, and to have agreed to the faithful performance of his or her
duties thereunder.
(c)The Committee shall adopt such formal organization and method of operation
as it shall deem desirable for the conduct of its affairs. The Committee shall act as a body, and the
individual members of the Committee shall have no powers and duties as such, except as provided
herein. The Committee shall act by vote of a majority of its members at the time in office (other than
those disqualified from voting pursuant to the Committee’s rules), either at a meeting or in writing
without a meeting.
(d)Except as otherwise provided in this Plan, the determination of the Committee
on any matter pertaining to the Plan within the powers and discretion granted to it shall be final and
conclusive on the County, the Trustees, all Participants and Beneficiaries and all those persons
dealing in any way or capacity with the Plan.
11.3 RETIREMENT ADVISORY COMMITTEE. There shall be a committee, to be known
as the Retirement Advisory Committee, which shall serve as a liaison between the Retirement
Committee and Covered Employees.
WashingtonCounty\Pension Plan 2021 0326 37
Deleted language above based on information provided by staff indicating that the Committee still includes the people
described in (v)and (vi)below.
change below to reflect change
in job title
changes to reflect actual procedures
and number of union representatives
(a)The Retirement Advisory Committee shall consist of 10 Employees appointed
by the Board of County Commissioners.
(b)The members of the Retirement Advisory Committee shall be invited to actuary
and investment overviews and will meet from time-to-time to review the Plan.
(c)The Retirement Advisory Committee will present suggestions with respect to
the Plan from time-to-time to the Retirement Committee who will determine whether the suggestions
should be recommended for approval by the Board of County Commissioners.
11.4 POWERS AND RESPONSIBILITIES. The Administrator shall have the following
powers and responsibilities:
(a)Under advice of counsel, who may be counsel to the County or counsel of its
own selection, construing the Plan, and remedying any ambiguities, inconsistencies or omissions.
(b)Determining all questions relative to the eligibility of employees to be
Participants and the benefits of Participants or beneficiaries.
(c)Establishing reasonable rules for the administration of the Plan.
(d)Maintaining appropriate records relating to Participants and their beneficiaries.
(e)Communicating the funding policy to the Trustee and to any investment
managersmanager or any Investment Committee established by the County whose duties are to
determine the investment policy of the Fund.
(f)Preparing and filing such reports and returns with respect to the Plan as are
required by law.
(g)Acting for the County before all persons in any matter directly related to the
Plan.
(h)Performing other duties necessary for the administration of this Plan which
appear to the Administrator to be necessary or appropriate in orderto properly to administer and
operate the Plan.
The Administrator shall discharge its duties for the exclusive purpose of providing
benefits hereunder and defraying the reasonable expenses of operating the Plan and with the skill,
prudence and diligence under the circumstances then prevailing that a prudent person acting in a like
capacity and familiar with such matters would use in the conduct of an enterprise of a like character
and with like aims.
In carrying out its duties herein, the Administrator shall have discretionary authority
to exercise all powers and to make all determinations, consistent with the terms of the Plan, in all
matters entrusted to it, and its determinations shall be given deference and shall be final and binding
on all interested parties.
WashingtonCounty\Pension Plan 2021 0326 38
Revised based on instructions from staff to reflect that an Investment Committee may be designated as responsible for
determining the Plan's investment policy.Note that no such designation is required,this merely permits such a designation.
11.5 CERTIFICATIONS AND INVESTIGATIONS.
(a)Whenever in the administration of the Plan a certification by the County is
required to be given to the Administrator, or if the Administrator shall deem it necessary that a matter
be proved by certification of the County prior to taking or omitting any action hereunder, such
certification shall be duly made, and the matter shall be deemed proved, by an instrument delivered
to the Administrator, signed in the name of the County by its duly authorized representative. The
Administrator shall be empowered to act, and shall be protected in acting, upon such instrument.
Further, the Administrator shall be empowered to act, and shall be protected in acting, upon any
notice, resolution, order, offer, telegram, letter or other document believed by the Administrator to
be genuine and to have been signed by the proper party or parties.
(b)The Administrator shall not be required to make any investigation to determine
the identity or mailing address of any person entitled to benefits under this Plan and shall be entitled
to withhold the payment of benefits until the identity and mailing addresses of persons entitled to
benefits are certified to it by the County or by such person.
11.6 CLAIMS PROCEDURE. Any person claiming a benefit under the Plan (a
"Claimant"“Claimant”) shall present the claim, in writing, to the Administrator, and the Administrator
shall respond in writing. If the claim is denied, the written notice of denial shall state, in a manner
calculated to be understood by the Claimant:
(a)The specific reason or reasons for denial, with specific references to the Plan
provisions on which the denial is based;
(b)A description of any additional material or information necessary for the
Claimant to perfect his or her claim and an explanation of why such material or information is
necessary; and
(c)An explanation of the Plan'’s claims review procedure.
The written notice denying or granting the Claimant'’s claim shall be provided to the
Claimant within 90 days after the Administrator'’s receipt of the claim, unless special circumstances
require an extension of time for processing the claim. If such an extension is required, written notice
of the extension shall be furnished by the Administrator to the Claimant within the initial 90 day
period and in no event shall such an extension exceed a period of 90 days from the end of the initial
90 day period. Any extension notice shall indicate the special circumstances requiring the extension
and the date on which the Administrator expects to render a decision on the claim. Any claim not
granted or denied within the period noted above shall be deemed to have been denied.
Any Claimant whose claim is denied, or deemed to be denied under the preceding
sentence, (or such Claimant'’s authorized representative) may, within 60 days after the Claimant'’s
receipt of notice of the denial, or after the date of the deemed denial, request a review of the denial
by notice given, in writing, to the Administrator. Upon such a request for review, the claim shall be
reviewed by the County Commissioners (or a designated representative) which may, but shall not be
required to, grant the Claimant a hearing. In connection with the review, the Claimant may have
representation, may examine pertinent documents, and may submit issues and comments in writing.
WashingtonCounty\Pension Plan 2021 0326 39
The decision on review normally shall be made within 60 days of the Administrator'’s
receipt of the request for review. If an extension of time is required due to special circumstances,
the Claimant shall be notified, in writing, by the Administrator, and the time limit for the decision on
review shall be extended to 120 days. The decision on review shall be in writing and shall state, in
a manner calculated to be understood by the Claimant, the specific reasons for the decision and shall
include references to the relevant Plan provisions on which the decision is based. The written
decision on review shall be given to the Claimant within the 60 day (or, if applicable, the 120 day)
time limit discussed above. If the decision on review is not communicated to the Claimant within the
60 day (or, if applicable, the 120 day) period discussed above, the claim shall be deemed to have been
denied upon review. All decisions on review shall be final and binding with respect to all concerned
parties.
11.7 ADVICE. The Administrator may secure specialized advice or assistance as it deems
necessary or desirable in connection with the administration and operation of the Plan and shall be
entitled to rely conclusively upon, and shall be fully protected in any action or omission taken by it
in good faith reliance upon, any advice or opinion so obtained.
11.8 LIABILITY; INDEMNIFICATION. No member of the Administrator shall incur any
liability: (i) by virtue of any contract, agreement, bond or other instrument made or executed by the
member or on the member'’s behalf as a member of the Administrator, (ii) for any act or failure to act,
or any mistake or judgment made by the member, with respect to the business of the Plan, unless
resulting from the member'’s gross negligence or willful misconduct, or (iii) for the neglect, omission
or wrongdoing of any other member of the Administrator or of any person employed or retained by
the Administrator. The County shall indemnify and hold harmless each member of the Administrator
from the effects and consequences of the member'’s acts, omissions and conduct with respect to the
Plan, except to the extent that such effects and consequences shall result from the member'’s own
willful misconduct or gross negligence. The foregoing right to indemnification shall be in addition
to such other rights as the Administrator may enjoy as a matter of law or by reason of insurance
coverage of any kind. Rights granted hereunder shall be in addition to and not in lieu of any rights
to indemnification to which the Administrator may be entitled pursuant to the by-laws of the County,
and, if the Administrator is a Covered Employee, service as the Administrator shall be deemed in
partial fulfillment of the member'’s employment function. In all computations, the Administrator
shall be entitled to rely fully upon data furnished by the County and upon information furnished it by
or on behalf of an employee or employees.
11.9 INSURANCE. The Plan may purchase, as an expense of the Plan, liability insurance
for the Plan and/or for its fiduciaries to cover liability or losses occurring by reason of an act or
omission by a fiduciary. In addition, any fiduciary may purchase, from and for the fiduciary'’s own
account, insurance to protect the fiduciary in the event of a breach of fiduciary duty, and the County
may also purchase insurance to cover the potential liability of one or more persons who serve in a
fiduciary capacity with regard to the Plan.
11.10 BONDING. The Administrator shall arrange for such bonding, if any, as is required
by law. Bonding in excess of the amount required by law shall not be considered required, but shall
be permitted, by this Plan. The costs for such bonding shall be paid by the County or, if the County
elects, from the Trust.
11.11 COMPENSATION. The Administrator shall serve without compensation, but all
expenses of the Administrator incurred in the performance of duties hereunder shall be proper charges
WashingtonCounty\Pension Plan 2021 0326 40
to the Trust and shall be paid therefrom unless the County, in its discretion, chooses to pay such
expenses.
11.12 PLAN RECORDS. The Administrator, or the Secretary of the Administrator shall
keep or cause to be kept records reflecting administration of the Plan, which records shall be subject
to audit by the County. A Participant may examine only those records pertaining directly to the
Participant.
11.13 INSTRUCTIONS TO TRUSTEES. The Administrator shall provide appropriate
written instructions to the Trustee signed by an authorized member or members of the Administrator
to enable it to make the distributions provided for in the Plan. The Trustee shall be entitled to rely
upon any written notice, instruction, direction, certificate or other communication reasonably believed
by it to be genuine and to be signed by an authorized member of the Administrator or an officer of
the County, and the Trustee shall be under no duty to make investigation or inquiry as to the truth or
accuracy of any statement contained therein, unless it knows that the direction or instruction
constitutes a breach of the Administrator'’s or anthe County'’s fiduciary responsibility with respect
to the Plan.
11.14 INVESTMENT MANAGERS. The County'’s power to retain the services of an
investment manager(s) for the management of (including the power to acquire and dispose of) all or
any part of the Fund'’s assets, shall be limited to the retention of such persons or firms that are
registered as investment managers under the Investment Advisers Act of 1940, as Banks (as defined
in that Act), or which are insurance companies qualified to manage, acquire or dispose of the Fund'’s
assets under the laws of more than one state, and provided that each of such persons or firms has
acknowledged to the Administrator and the Trustee in writing that he or she is a fiduciary with respect
to the Plan. In such event, the Trustee shall not be liable for the acts or omissions of such investment
manager or managers, nor shall it be under any obligation to invest or otherwise manage any assets
which are subject to the management of such investment manager or managers.
ARTICLE 12
MISCELLANEOUS
12.1 NO RIGHT TO EMPLOYMENT. Participation in this Plan shall not give any person
the right to be retained in the employ of the County, or any right or interest in this Plan other than as
herein provided.
12.2 HEADINGS. The headings and sub-headings in this instrument are inserted for
convenience of reference only and are not to be considered in construing the provisions hereof.
12.3 COUNTERPARTS. This instrument may be executed in any number of counterparts,
each of which shall be deemed an original, and said counterparts shall constitute but one and the same
instrument, which may be sufficiently evidenced by any one counterpart.
12.4 GOVERNING LAW. Except to the extent preempted by applicable Federal law, this
Plan shall be construed, administered and governed in all respects under and by the laws of the State
of Maryland.
12.5 UNIFORM TREATMENT. This Plan shall be administered and construed in a
uniform and non-discriminatory manner, treating similarly situated Participants alike.
WashingtonCounty\Pension Plan 2021 0326 41
12.6 RULES AND REGULATIONS. By becoming a Participant, every Participant shall
thereby be deemed to have agreed to abide by the rules and regulations of the Administrator made in
accordance with this Plan, and to sign all papers necessary for the compliance therewith.
12.7 LOCATION OF PARTICIPANT OR BENEFICIARY UNKNOWN. In the event that
all, or any portion, of the distribution payable to a Participant or a Beneficiary shall remain unpaid
solely because the Administrator cannot ascertain the whereabouts of the Participant or Beneficiary,
after sending a registered letter, return receipt requested, to the last known address, and after further
diligent effort, the amount so distributable shall be treated as a forfeiture and used to reduce the
contribution for that Plan Year. However, the dollar amount, unadjusted for gains or losses in the
interim, shall be reinstated if a claim for the benefit is made by the Participant or Beneficiary to whom
it was payable. If a benefit payable to an unlocated Participant or Beneficiary is subject to escheat
pursuant to applicable state law, neither the Trustee nor the County shall be liable to any person for
any payment made in accordance with such law.
12.8 NO ASSIGNMENT OF BENEFITS. Except as expressly provided herein, no
benefits under the Plan may be assigned or alienated, and the Trustee shall pay all amounts payable
hereunder, and shall distribute all assets distributable hereunder, to any person, into the hands of such
person and not unto any other person or corporation whatsoever, whether claiming by his or her
authority or otherwise; nor may said payments be anticipated. Except as expressly provided herein,
the interest of any Participant hereunder may not be assigned or encumbered, nor shall it be subject
to attachment or other judicial process. However, deposit to the credit of the account of any person
in a bank or trust company designated by such person in writing shall be deemed to be the equivalent
of payment into the hands of such person. Notwithstanding the foregoing, amounts held for the
benefit of a Participant may be paid in accordance with a "qualified“qualified domestic relations
order"” as defined in Code §414(p) (or a domestic relations order entered before January 1, 1985
which, in the judgment of the Administrator, is entitled to be treated as a qualified domestic relations
order), so long as the payment complies with Code §414(p). Notwithstanding the foregoing, amounts
held for the benefit of a Participant may be paid in accordance with a domestic relations order, if
required under applicable law. Notwithstanding the foregoing, a Participant'’s benefits under the Plan
may be offset if the offset is permitted under applicable law.
12.9 EXCLUSIVE BENEFIT. The Trust Fund shall be held by the Trustee for the
exclusive purpose of providing benefits to Participants and their beneficiaries and defraying
reasonable expenses of administering the Plan. No part of the Trust shall ever inure to the benefit of
the County prior to the satisfaction of all liabilities to all Participants and their beneficiaries, except
that:
(a)Any contribution made to the Trust Fund by the County which is attributable
to a mistake of fact may be returned to the County within one year after such contribution was made;
(b)All contributions shall be conditioned on the initial qualification of the Plan
under Code §401, and if the Plan does not qualify, then such contributions may be returned to the
County within one year after the date of denial of qualification of the Plan.
(c)If a return of contributions pursuant to the foregoing is due to a good faith
mistake of fact or a good faith mistake in determining the deductibility of the contribution:
WashingtonCounty\Pension Plan 2021 0326 42
(i)The amount which may be returned to the County is the excess of the
amount contributed over the amount that would have been contributed had there not occurred a
mistake of fact or a mistake in determining the deduction; and
(ii)Earnings attributable to such excess contribution may not be withdrawn,
but losses attributable thereto must reduce the amount to be returned.
(d)In the case of the termination of the Plan, any residual assets of the Plan shall
be distributed to the County at the direction of the Administrator if all liabilities of the Plan to
Participants and their Beneficiaries have been satisfied and the distribution does not contravene any
provision of law.
12.10 STATUTE OF LIMITATIONS. No legal action may be commenced or maintained
to recover benefits under this Plan more than 12 months after the final review/appeal decision by the
Plan Administrator has been rendered (or deemed rendered).
IN WITNESS WHEREOF, as evidence of its adoption of this Plan, the County has
caused this Plan to be executed, and, if a separate Trust agreement is not entered into between the
County and the Trustee, the Trustee has joined herein to evidence its acceptance of the provisions of
the Plan applicable to the Trustee, generally effective July 1, 20159.
ATTEST/WITNESS:WASHINGTON COUNTY, MARYLAND
By:
Print Name:Title:
Print Name:
Date:
WashingtonCounty\Pension Plan 2021 0326 43
We don't normally include signature lines for witnesses in plan documents anymore,as it is not
necessary for compliance purposes,but we can include if desired.
EXHIBIT 1
TO THE
EMPLOYEES'’ RETIREMENT PLAN OF WASHINGTON COUNTY
The following Non-Uniformed Participants Hired Prior to July 1, 2013 shall contribute at 5.5% of
his or her Per-Pay Compensation:
Alidoosti,Sherry S
Ambrose,Pamela S
Anders,Donna K
Ankeney, Tonya L.
Bair,Rodney ABaker Jr,Durell
WBallam,Stephanie
L.Barnes,Gregory L.
Barnhart,Dee ABarr,John
FBeall,Brian RBelew,Claude T
Bishop Sr,Rocky L
Bittinger,Sunni
Blubaugh,David W
Bockstanz,Wayne K.
Boden,Lucinda ABomar,Janis
K
Bowers,Alicia B
Bowers,Kim L
Bowers,Rodney
LBrandenburg,Misti Sue
Braniff,Karie A.Brown,Larry
D.
Brown,Scott E.
Buchanan,Susan M
Buell,Joanne R
Bussard,Dwayne S
Calandrelle,Jamie
LCallaham,Ruth
AnneCampbell,Angela M
Camuti--Carranza,Elizabeth A
Cerrone,Kevin D
Cirincion,Regina M
Cline,Jeffrey A.
Coccodrilli Jr,Ronald
RCole,Destini R.
Collins,Lucinda LCosey,John
M.
Culler,Garrett E.
Culler,Vicki L.
Curry,Richard FDavis,Mark D.
Deal,Curtis W.Deal,Pamela
SDean,Brandon J
Debes Jr,Leon M.
Decker,Jeffrey LDeneen,David
B
Derr,Ricky W
Dick,Michael E.
Dick,Shelly I
Divelbiss,John D
DiVito,Daniel F
Dorsey,Timothy
HDrake,Michael ADrake,Philip
ADrenner,Pamela J.
Ebersole,David W
Eckard,Debra S
Eichelberger,Richard W
Elwood,Wade A.
Embly,Dennis W
Enderlin,Lisa D
Eshleman,Andrew E.
Eslick, Angela M.
Faith,Donald L
Faith,Kimberly D
Farmer,Catherine
IFeigley,Dwayne E.
Feiser,Terrance
LFerguson,Tina M
Flores,Michelle D
Foreman,Christine DGardiner
Franks, Jamie L.
Gander,Jeffrey
LGarrett,Thomas W Rebekah S.
Gaver,Richard L
Gist,Harold MGlaze,Jamie L
Godlove II,Larry E
Golden,Terry L
Goodrich,Stephen T
Grabill,David L
Graham,George D
Greene,Todd E
Grim,Darin L
Grimmer, Misti Sue
Gross Jr,David
L.Grove,Richard E
Gudmundson,John E
Hansen,Michele F
Harbaugh,Carmen A.
Harbaugh,Shawn M.
Hart,Leslie DHebb Jr,R.
Graydon
Heil,Alicia AHelfrick,Angela
M
Helmer,Mary HHelser
III,Orville H
Hemphill,Kevin C.
Hershman,Robert
AHiggins,Richard W
Hill,Terry L.
Hixon,Daniel E
Hoffman,R Todd
Hoopengardner,Benjamin E.
Hoopengardner,Robert E
Hoover,Paul S.
Hottinger,Paul
A.Householder,RoyHovis,Jame
s B
Hyatt,Michael A.
Imes,Albert C.
Ingram,Stephen L.Irwin,Terry
R
Jamison,Patricia J.
Jamison,Warren
RJenkins,James F
Jernigan,Sean E
Johns,Christine E
Johnson,Lisa J
Jones,Daniel P
Jones,Gregory L
Jones,Patricia M
Kelly,Lisa A.
Keltner,Bonnie L
Kidwell,Michael A
Kimble,Christopher
D.Kozal,Sarah M.Kuhna,Joseph
F
Levey,Barry J.
Levine,Douglas L
WashingtonCounty\Pension Plan 2021 0326 44
This Exhibit has been updated based on information
provided by staff
Lewis,Kevin L.Lindley,Justin
ELumm,Vicki CLung,Timothy
AMaginnis,Becky
JoMandley,Robert P
Manlove,Kimberly A.
Mann,Mark W.
Marks,Sherry MMartz,Ricky L
McCammon,Tracy L.
McCormack,Christopher
JMcKinley,William B.
Mellott,Jennifer L.Mellott,John
M
Melville,Laura K
Michael,Joseph SMiller,Carol
A
Miller,Cody L.Mills,Cathy A
Mills,Shirley L
Moats,Janet K
Molina,Brandi N.
Mollett--Gaumer,Sarah M
Morris,Stanley N
Mowery,Samuel
LMoyseenko,Alexander M.
Mummert,Mark
Myers, Angela M.
Myers,Brian EMyers,Mary F.
Naugle,Brandi
JNeisser,Bradley S.
Nelson,Mary A
Nelson,Michael
WNugent,Frederick A
Overcash, Stephanie L.
Palmer II,Raymond DPalmer
Jr,Carl L.Palmer,Frank T
Palmer,Steven G
Parker Jr,Edward
LParkinson,David E
Pennesi,John JPensinger,Craig
W
Pereschuk Sr,Earle
RPeyton,Debra I
Pfeiffer,Laurie D.
Phillips III,John
WPlank,Edwin L
Plante,Russell A.
Plummer,James P.
Poland IV,Bonn A.
Powell,Eric BPriest,Tyler H.
Quillen Jr,Frank
Ramos--Izquierdo,Ramiro J
Rathvon,Joseph M.
Reedy,William T
Reynard Jr,Jackie L
Richards,Edward
MRidenour,Phillip G
Ritter,Jill MRobinson,Keith M.
Rohm,Karen SRohrer,William
MRosenthal,Diane M.
Routzahn Jr,William A
Royce Jr,Warren E
Rozes,Arthur SRubeck,Gerald
WRupert,Tina I
Rupp,Michelle ERuss,Peggy
Ryan,Patricia A
Saville,Merle L.
Schlotterbeck,Kathy
SShanholtz,Tony L
Shank,Darrell
L.Shank,Rebekah S.
Shank,Vinson
VSharrar,Dyanne A
Sheeley,Chester C
Shifler,Alex M.Shifler,Michael
A
Shives,Jason
E.Shoemaker,Ernest W
Showe,Kenneth L.
Sipes,Calvin R.Smith Jr,Robert
L
Smith Sr,Thomas M.
Smith,Kenneth L.
Smith,Michelle L.
Smith,Robert J.
Smith,Teresa M
Smith,Terry L.
Snyder,Rodney E
Socks,David W
Spade,Heather A.
Spence,Linda A
Spickler,Greg E.
Spradlin,Homer A
Sprecher,Michael L
Sprecher,Robert R.
Spring,Jessica LSquibb
Sr,Patrick J.Sterling,James
LStevens,Richard R
Stockslager,Herman
EStone,Stephanie
MStotelmyer,Steven R.
Stouffer,Terry W
Stransky,Mark E
Stratton,Darlene K
Strock III,Harry E
Strong Jr,Charles
PSummers,Charles R.
Sutton,Joe LSwartz,Joshua D
Swauger Jr,John W.
Thomas,Jessica M.
Thomas, Tina M.
Thompson,Lockie
JTimmons,Dwayne E.
Triggs,Monte
H.Turnbull,David
Wachter,Lucinda D
Ward,Jerry LWeller,Tonya L
Whitacre,Jeffrey L
White III,Thornton F
Whitman,John B
Whitt,Ronald N
Whittington Jr,Robert L
Wilhide,Pamela
SWilson,Brett R
Wolfe Jr,Emanuel
EWolfensberger,James G.
Woods,Bardona J
Worden,John A.
Wright,Brenda K
Wyand,Andrea
CYates,Vicky L.
Yetter,MarkYost,Pamela S.
Young,Richard A.
Younker,Samuel L
Yutzy,Davina E
WashingtonCounty\Pension Plan 2021 0326 45
EXHIBIT 2
TO THE
EMPLOYEES'’ RETIREMENT PLAN OF WASHINGTON COUNTY
All Non-Uniformed Participants Hired Prior to July 1, 2013 and not identified on Exhibit 1 shall
contribute at 6.0% of his or her Per-Pay Compensation.
WashingtonCounty\Pension Plan 2021 0326 46
EXHIBIT 3
SCHEDULE A
TO THE
EMPLOYEES’ RETIREMENT PLAN OF WASHINGTON COUNTY
I.2011 Early Retirement Incentive
(a)(1)Effective
For purposes of determining Months of Service to be credited for a Participant based on unused
sick leave pursuant to Section 3.2(e), effective July 1, 2011 each Participant listed in Section I(b)
below who satisfies the eligibility criteria set forth in Section I(a)(2) and who elects to retire will
receive the early retirement window benefit provided for in this Section I and referred to as the
“2011 Early Retirement Incentive”.
(2)Each Participant who has reached his or her Early Retirement Date is eligible for
the 2011 Early Retirement Incentive. An election to retire and receive the 2011 Early Retirement
Incentive must be made pursuant to the rules and procedures established by the County in its
discretion.
(3)Except as provided in this Section I, all references in the Plan to the calculation of
the Participant's Accrued Benefit or retirement benefit shall be interpreted to include the 2011
Early Retirement Incentive provided for in this Schedule A, if applicable.
(4)Each Participant listed in Section I(b) below shall be entitled to have his or her
benefit calculated under the terms of the Plan as though he or she has up to three (3) additional
Years of Service (but not in excess of the minimum Years of Service needed to reach Normal
Retirement Age).
(b)The following Participants have elected and are entitled to receive the 2011 Early
Retirement Incentive described in Section I(a): Steven L. McCarty, Dennis W. Minnick, Terrence
N. Taylor, Michael C. Thompson, William V. Stachoviak, Paula A. Blenard, Ronald R.
Laughman, John W. Lehman, Kelly Reynard, J. Rob Smith, and Victoria L. McKenzie
WashingtonCounty\Pension Plan 2021 0326 47
Schedule A has been removed because it is no longer relevant to current
employees and is not needed in the current plan document. If anything
in Schedule A is still relevant to any retiree, it will still apply based on the
language in effect on the retiree's termination date.
SCHEDULE A
TO THE
EMPLOYEES’ RETIREMENT PLAN OF WASHINGTON COUNTY
I.2011 Early Retirement Incentive
(a)(1)Effective July 1, 2011 each Participant listed in Section I(b) below who satisfies
the eligibility criteria set forth in Section I(a)(2) and who elects to retire will receive the early
retirement window benefit provided for in this Section I and referred to as the “2011 Early
Retirement Incentive”.
(2)Each Participant who has reached his or her Early Retirement Date is eligible for
the 2011 Early Retirement Incentive. An election to retire and receive the 2011 Early Retirement
Incentive must be made pursuant to the rules and procedures established by the County in its
discretion.
(3)Except as provided in this Section I, all references in the Plan to the calculation of
the Participant's Accrued Benefit or retirement benefit shall be interpreted to include the 2011
Early Retirement Incentive provided for in this Schedule A, if applicable.
(4)Each Participant listed in Section I(b) below shall be entitled to have his or her
benefit calculated under the terms of the Plan as though he or she has up to three (3) additional
Years of Service (but not in excess of the minimum Years of Service needed to reach Normal
Retirement Age).
(b)The following Participants have elected and are entitled to receive the 2011 Early
Retirement Incentive described in Section I(a): Steven L. McCarty, Dennis W. Minnick, Terrence
N. Taylor, Michael C. Thompson, William V. Stachoviak, Paula A. Blenard, Ronald R.
Laughman, John W. Lehman, Kelly Reynard, J. Rob Smith, and Victoria L. McKenzie
WashingtonCounty\Pension Plan 2021 0326 47
Schedule A has been removed because it is no longer relevant to current
employees and is not needed in the current plan document. If anything in
Schedule A is still relevant to any retiree, it will still apply base don the
language in effect on the retiree's termination date.
II.2015 Early Retirement Incentive
(a)(1)Effective January 1, 2015 each Participant listed in Section II(b) below who
satisfies the eligibility criteria set forth in Section II(a)(2) will receive the early retirement window
benefit provided for in this Section II and referred to as the “2015 Early Retirement Incentive”.
The 2015 Early Retirement Incentive shall be in addition to any other benefit that the Participant
may be entitled to under the Plan.
(2)Each Participant who is within three years of his or her Normal Retirement Date is
eligible for the 2015 Early Retirement Incentive. An election made to retire and receive the 2015
Early Retirement Incentive must be made by January 8, 2015 pursuant to the rules and procedures
established by the County in its discretion.
(3)Notwithstanding any other provision of the Plan to the contrary, a Participant who
wishes to retire on account of reaching Normal Retirement Age, but who does not have the
necessary Years of Service, may elect to exchange unused sick leave for additional Years of
Service applied to render the Participant eligible for Normal Retirement or eligible for the 2015
Early Retirement Incentive as described in Section II(a)(2). The Years of Service credited under
this Section II(a)(3) shall count for both eligibility to participate in the 2015 Early Retirement
Incentive and for Years of Service for benefit accrual purposes. Such Participant may not
exchange unused sick leave beyond the minimum number of Years of Service needed to reach
Normal Retirement Age. Notwithstanding anything else in the Plan to the contrary, any remaining
unused sick leave will be forfeited under the Plan. An election to exchange unused sick leave
must be made pursuant to the rules and procedures established by the County in its discretion.
(4)Except as provided in this Section II, all references in the Plan to the calculation of
the Participant's Accrued Benefit or retirement benefit shall be interpreted to include the 2015
Early Retirement Incentive provided for in this Schedule A, if applicable.
(5)Participation in the 2015 Early Retirement Incentive Program shall not impact a
Participant’s eligibility to participate in the DROP set forth in Article 6 or to receive an in-service
retirement benefit as set forth in Article 6A.
(6)Each Participant listed in Section II(b) below shall be entitled to have his or her
benefit calculated under the terms of the Plan as though he or she has up to three (3) additional
Years of Service (but not in excess of the minimum Years of Service needed to reach Normal
Retirement Age).
(b)The following Participants have elected and are entitled to receive the 2015 Early
Retirement Incentive described in Section II(a):
Crumbacker, Patsy
Robinson, Keith
Rohrer, William M
Shoemaker Ernest
Wolfensberger, James
WashingtonCounty\Pension Plan 2021 0326 48
ENTERED DROP/ISRP
Artz, Kim
Baker, Durell
Barnhart, Kenneth
Bishop Rocky L. Sr.
Bockstanz, Wayne
Bowers, Kim
Buchanan, Johnny
DiVito, Daniel
Ebersole, Ricky
Faith, Daniel
Foltz, Linda
French, Shane
Gist, Harold
Hardy, Ronald
Householder, Roy
Kain, John
Kline, Ricky
Kroboth, Kathy
Murray, Debra
Overcash, Arthur
Plummer, James P
Reid, Craig
Saville, Merle
Schlotterbeck, Terry
Snyder, Rodney
Stone, Stephanie
Stratton, Darlene K
Whitman, John
Whitt, Ron
Whittington, Darrell
Woods, Bardona
Yates, Vicky
WashingtonCounty\Pension Plan 2021 0326 49
EXHIBIT 3
EMPLOYEES’ RETIREMENT PLAN OF WASHINGTON COUNTY
For purposes of determining Months of Service to be credited for a Participant based on unused
sick leave pursuant to Section 3.2(e), effective July 1 2019 and until this Exhibit 3 is replaced by a
revised Exhibit, the following hours requirements apply for the specified employment categories:
Employment Category Annual Hours of Service Monthly Hours of Service
Equivalent
Solid Waste Employees 2,496 208
911 Employees 2,184 182
Fire and EMS Employees on
a 24/48 Schedule 2,496 208
All Other Employees 2,080 173.33
As indicated in Section 3.2(e), this Exhibit is subject to change from time to time based on the
County’s employment practices, without the need for an Amendment to the Plan.
WashingtonCounty\Pension Plan 2021 0326 50
New Exhibit 3 referenced in Section
3.2(e).Completed based on
information provided by staff
Open Session Item
SUBJECT: Public Hearing – Modification of Water and Sewer Rates FY2022
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Sara Greaves, Chief Financial Officer; Mark Bradshaw, Director of
Environmental Management
RECOMMENDED MOTION: [Note: The Commissioners may move to adopt the proposed water and
sewer rate schedule for FY 2022, as presented or as modified, Public comment remains open for 7 days following
April 13.]
REPORT-IN-BRIEF: The Board of County Commissioners will conduct a public hearing to permit any
member of the public to appear and testify concerning the proposed modification of water and sewer rates.
DISCUSSION: Water and Sewer revenue requirements show that an increase in water and sewer revenue is
necessary to facilitate the Department of Water Quality's long-range financial plans. The presented rate
schedule for FY 2022 is based on this requirement.
FISCAL IMPACT: Rate changes project a revenue impact of $26,000 for Water and $331,611 for
Sewer.
CONCURRENCES: Not applicable
ALTERNATIVES: Not Applicable
ATTACHMENTS: Summary of Proposed Schedule of Utility Rates for FY2022; Rate Comparison
AUDIO/VISUAL NEEDS: Not applicable
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
Washington County, Maryland
Department of Water Quality
Proposed Rates for FY 2022
3.5% Revenue Increase
Sewer Rates
Current Proposed
Res Full Service 130.31 132.92 2.0%2.61
Comm I Full Service 133.31 137.98 3.5%4.67
Comm II Full Service 136.00 140.76 3.5%4.76
Comm III Full Service 136.00 140.76 3.5%4.76
Volunteer Service 131.23 132.92 1.3%1.69
Res/Comm Coll Ser 60.03 62.13 3.5%2.10
Volume per 1,000 gal
Res Full Service 7.54 8.14 8.0%0.60
Comm I Full Service 8.40 8.69 3.5%0.29
Comm II Full Service 9.55 9.88 3.5%0.33
Comm III Full Service 6.56 6.79 3.5%0.23
Volunteer Service 7.50 8.14 8.5%0.64
Res/Comm Coll Ser n/a n/a n/a n/a
Non-metered Accounts
Current Proposed
% $
All Wholesale Customers 7.75 8.02 3.5%0.27
Miscellaneous Deduct Meter Fee - $25.00 per quarter
Current Proposed
%$
6,900.00 7,200.00 4.3%300.00
Charge for 12,000 gal Per Quarter - Average Residential Customer
Increase
Current Proposed % $
Base Charge (6,000 gal)130.31 132.92 2.0%2.61
Vol Charge (6,000 gal)45.24 48.84 8.0%3.60
Total bill 175.55 181.76 3.5%6.21
Increase
3.5% Revenue Increase
Water Rates
Current Proposed
Res Full Service 104.76 107.15 2.3%2.39
Comm I Full Service 104.76 108.43 3.5%3.67
Comm II Full Service 129.40 133.93 3.5%4.53
Volunteer Service 104.78 107.15 2.3%2.37
Volume per 1,000 gal
Res Full Service 11.78 12.40 5.3%0.62
Comm I Full Service 12.05 12.47 3.5%0.42
Comm II Full Service 9.30 9.63 3.5%0.33
Volunteer Service 11.82 12.40 4.9%0.58
Non-metered Accounts
Current Proposed
%$
2,500.00 2,700.00 8.0%200.00
Charge for 12,000 gal Per Quarter - Average Residential Customer
Increase
Current Proposed % $
Base Charge (6,000 gal)104.76 107.15 2.3%2.39
Vol Charge (6,000 gal)70.68 74.40 5.3%3.72
175.44 181.55 3.5%6.11
Increase
ENVIRONMENTAL MANAGEMENT
WATER QUALITY | SOLID WASTE | ENGINEERING SERVICES
SCHEDULE OF RATES FOR FY2022
EFFECTIVE JULY 1, 2021
DIVISION OF
FULL SERVICE SEWER & WATER RATES
Base for 6,000 gal Per Account Quarterly Sewer Rates Quarterly Water Rates
Residential Full Service $132.92 $107.15
Commercial I Full Service $137.98 $108.43
Commercial II Full Service $140.76 $133.93
Commercial III Full Service $140.76 N/A
Volunteer Service $132.92 $107.15
Volume per 1,000 gal Quarterly Sewer Rates Quarterly Water Rates
Residential Full Service $8.14 $12.40
Commercial I Full Service $8.69 $12.47
Commercial II Full Service $9.88 $9.63
Commercial III Full Service $6.79 N/A
Volunteer Service $8.14 $12.40
CITY / COUNTY JOINT SERVICE SEWER AREA
Residential/Commercial Collection Service $62.13 - per quarter - All additional charges are from the City of
Hagerstown
MISC. FEES
Non-Metered Sewer Charge $181.71 - per quarter
Non-Metered Water Charge $181.55 - per quarter
Sewer Wholesale (Per 1,000 gallons) $8.02
Deduct Meter Fee $25 - per quarter
BAY RESTORATION FUND FEE
Residential $15 - per quarter
Commercial The Fee will be calculated based on water usage or wastewater generated,
converted into EDU's and billed at the rate of $5 per month per EDU
DELINQUENT ACCOUNT SEWER & WATER BILLING FEES
Maintenance fee for delinquent account
$30
Assessed when the account is not paid within the 10-day period following
the late notice.
Service Disconnect or Reconnect $50
Service Disconnect or Reconnect
(non-business hours) $75
ENVIRONMENTAL MANAGEMENT
WATER QUALITY | SOLID WASTE | ENGINEERING SERVICES
SCHEDULE OF RATES FOR FY2022
EFFECTIVE JULY 1, 2021
DIVISION OF
ALLOCATION FEES
Joint Sewer Service Connection Fee
$2500
Sewer service connection fee for areas jointly served by the City of
Hagerstown and the Wash. Co. Dept. of Water Quality. For Example,
Maugansville, Fountainhead & Pangborn.
Allocation Fee for Sewer Service Connection $7,200
Allocation Fee for Water Service Connection $2,700
Meter Fee for Water
$325
This fee is in addition to the Allocation Fee for Water Service and is the
direct cost of the water meter. Price is subject to change depending on
the direct cost of the meter.
Infrastructure Management Program Fee
$400 per Sewer EDU
This fee is in addition to the Allocation Fee for Sewer Service and is to
help fund the cost of the emergency alarm communications system
infrastructure.
Cedar Springs Infrastructure Development Fee
$1,000 per acre or per Sewer EDU, whichever is greater
This fee is in addition to the Allocation Fee for Sewer Service and is only
for sewer connections that flows to the Cedar Springs Pump Station.
ADMINISTRATIVE FEES
Design Review Fees - Drawings
One/two lot simplified subdivision plat $25
Multiple lot subdivision development plan or
preliminary $25 (per drawing)
Multiple lot subdivision combined Preliminary/Final $100 (per drawing)
Multiple lot subdivision - final plat(s) $25 (per set of drawings)
Architectural/Technical $150 (per drawing)
Design Review Fees - Specification Water
Water distribution $100 (per set)
Water Supply, Treatment or Storage $150 (per set)
Booster pump station $150 (per set)
Design Review Fees - Specification Sewer
Sewer Collection - Gravity all types $100 (per set)
Sewer Collection – Pressure $150 (per set)
Sewage Pump Station $150 (per set)
Sewage Treatment Plant (all sizes) $200 (per set)
Permits
Filing of and tracking of each NPDES, MDE and SHA
Permits $25
ENVIRONMENTAL MANAGEMENT
WATER QUALITY | SOLID WASTE | ENGINEERING SERVICES
SCHEDULE OF RATES FOR FY2022
EFFECTIVE JULY 1, 2021
DIVISION OF
LABORATORY ANALYSIS
SAMPLE COLLECTION $25 - Per Sample (Specialty samples require additional charges)
ORGANIC ANALYSIS
*FORMALDEHYDE $100 *PAINT FILTER TEST $13
TOTAL ORGANIC CARBON $30 *SEMI-VOLATILES (EPA 625 & EPA 525) $100
*TCLP, HERBICIDES $100 *ACID/BASE NEUTRALS (EPA 8270) $450
*TCLP, PESTICIDES $80 *PESTICIDES & PCB's (EPA 608) $80
*TCLP, SEMIVOLATILES $100 *HERBICIDES $100
*TCLP, VOC'S $40 *BTEX $40
*VOLATILE ORGANICS (EPA 524 or EPA 624) $40 *MTBE $40
TTO's VOC, Semi Volatiles, Dioxin, Pest. and Herb. $645 *TPH $20
*DIOXIN $300 *GROSS BETA + GROSS ALPHA $80
*CHLOROFORM $80 *IGNITABILITY TEST ON SOLID $20
INORGANIC ANALYSIS
ACIDITY $15 NITRATE+NITRITE $16
ACID/ALKALINITY $25 *ODOR $5
ALKALINITY $17 OIL & GREASE $25
AMMONIA NITROGEN $16 ORTHO PHOSPHORUS $16
BIOCHEMICAL OXYGEN DEMAND (BOD) $25 PH (CORROSIVITY) $6
CALCIUM $14 SETTLEABLE SOLID $10
CHEMICAL OXYGEN DEMAND (COD) $35 SULFATE $24
CHLORINE (FREE OR TOTAL) $8 SULFIDE $24
CHLORIDE $22 SULFITE $24
*COLOR $5 *SURFACTANTS $15
S. CONDUCTANCE $11 TOTAL DISSOLVED SOLIDS (TDS) $20
T. CO2 $15 TOTAL KJELDAHL NITROGEN $22
T. CO2 & BI-CARBONATE (BY NOMOGRAPH) $18 TOTAL PHOSPHORUS $22
*CYANIDE $8 TOTAL SOLIDS $15
DISSOLVED OXYGEN $8 TOTAL SUSPENDED SOLIDS (TSS) $12
FLUORIDE $12 TOTAL TOXICITY (MICROTOX) $50
HARDNESS $13 TURBIDITY $8
*HEXAVALENT-CHROMIUM $8 VOLATILES SOLIDS (INCLUDING TS) $20
*PHENOL $10 POT ASH (POTASSIUM & CALCULATION) $30
*FLASHPOINT $10 TOTAL N (TKN+NO3+NO2) $38
NITRATE $16 *Subcontracted test - price may change, as contracted
ENVIRONMENTAL MANAGEMENT
WATER QUALITY | SOLID WASTE | ENGINEERING SERVICES
SCHEDULE OF RATES FOR FY2022
EFFECTIVE JULY 1, 2021
DIVISION OF
LABORATORY ANALYSIS FEES
METAL ANALYSIS BY FLAME AA (Parts Per Million) & GRAPHITE FURNACE AA (Parts Per Billion)
ALUMINUM $12 NICKEL (FLAA/GFAA) $12/$24
*ANTIMONY $12/$24 POTASSIUM (FLAA) $12/$24
ARSENIC (GFAA) $12/$24 SELENIUM (GFAA) $12/$24
BARIUM (FLAA/GFAA) $12/$24 SILICON (FLAA/GFAA) $12/$24
CADMIUM (FLAA/GFAA) $12/$24 SILVER (FLAA/GFAA) $12/$24
CHROMIUM (FLAA/GFAA) $12/$24 *TIN $12
COPPER (FLAA/GFAA) $12 *TITANIUM $12
IRON (FLAA) $12 *VANADIUM $12
LEAD (FLAA/GFAA) $12/$24 ZINC (FLAA/GFAA) $12
MANGANESE (FLAA/GFAA) $12/$24 *TCLP, METALS $50
MAGNESIUM (FLAA) $12/$24 SAMPLE PREP. DISSOLVED METALS $10
MERCURY (COLD VAPOR) $24 SAMPLE PREP. FOR METAL DIGESTION $25
MOLYBDENUM $12 *Subcontracted test - price may change, as contracted
MICROBIOLOGY
TOTAL COLIFORM/E. COLI - PRESENT/ABSENT $35 E. COLI/FECAL COLIFORM (MPN, EC, MUG) $35
TOTAL COLIFORM/E. COLI COLILERT COUNT $35 SAMPLE DILUTION $10
TOTAL COLIFORM (MPN) $35 RUSH SAMPLE FEE FOR POSITIVE TEST $20
WASTEWATER INDUSTRIAL PRETREATMENT PROGRAM PERMIT FEES
Permit Application Fees
Significant Industrial User $300
Flows greater than 25,000 gal/day or deemed significant by MDE
Non Significant Industrial User $150
Flows less than 25,000 gal/day
Permit Maintenance Fees
Fees are based upon industrial process wastewater flow and are collected on an annual basis
Less than 1,000 gal/day $250
1,000 to 9,999 gal/day $500
10,000 to 25,000 gal/day $1,000
Greater than 25,000 gal/day $2,000
WASTEWATER SLUDGE PROCESSING FEES (Sludge Dewatering)
Sludge less than 4% solids $0.06 per gal with a minimum charge for 1,000 gal
Sludge between 4% to 7% solids $0.06 per gal with a min charge for 1,000 gallons, plus landfill tipping fee
Sludge greater than 7% Unable to process
Open Session Item
SUBJECT: FY22 Community Organization Funding Revised Recommendations
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Susan Buchanan, Director, Office of Grant Management
RECOMMENDED MOTION(S): Move to approve the revised Community Organization
Funding committee recommendations for FY22 as presented or with amendment(s).
REPORT-IN-BRIEF: The Community Organization Funding Committee’s funding
recommendations were presented to the Board of County Commissioners on March 9, 2021.
Those recommendations provided $0 funding to nine requests. The Board of County
Commissioners requested that the Committee reconvene to distribute up to $100,000 to the non-
funded applications in a fair and equitable manner.
DISCUSSION: The Community Organization Funding Committee held a Special Meeting on
March 25, 2021 to determine revised funding recommendations utilizing up to $100,000 of
additional funding to provide some level of funding to nine applications originally not funded.
After review and discussion of the applications, revised recommendations were determined and
approved by the Committee. The Committee allocated $55,000 through this process, and
requested that the Board of County Commissioners determine whether to allocate some or all of
the remaining $45,000 and/or return the remaining funds to the general fund budget.
FISCAL IMPACT: These revised recommendations will increase the total expenditure for the
Community Organization Funding to $829,000 from the FY22 general fund budget.
CONCURRENCES: Community Organization Funding Committee
ALTERNATIVES: The recommendations are subject to acceptance or amendment by the
Board of County Commissioners during the annual budget approval process.
ATTACHMENTS: FY22 Revised Community Organization Funding Recommendations
AUDIO/VISUAL TO BE USED: N/A
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
SPA Organization Avg. Score Request
Original
Recommendations
Updated
Recommendations
for Non-Funded
Requests
A/C Washington County Arts Council , Inc.93.80 10,000.00$ 10,000.00$
A/C Maryland Symphony Orchestra, Inc.92.40 29,900.00$ 29,000.00$
A/C Washington County HIstorical Society 87.20 31,722.00$ 23,000.00$
71,622.00$ 62,000.00$
CASA, Inc. (A)89.80 306,900.00$ 250,000.00$
306,900.00$ 250,000.00$
Reach of Washington County 97.20 25,000.00$ 12,500.00$ $
F/C
Court Appointed Special Advocates of WC MD, Inc.97.00 10,000.00$
F/C
Walnut St. Comm. HC d/b/a Family Healthcare of
Hag.96.20 20,000.00$
20,000.00$
Discovery Station at Hagerstown, Inc.95.80 24,500.00$ 24,500.00$
F/C Girls Incorportated of Washington County 95.00 22,000.00$ 16,000.00$
F/C
The Salvation Army Hagerstown Command Serving
WC 94.80 35,000.00$
35,014.00$
F/C Fort Ritchie Communtiy Center 94.60 10,500.00$ 10,500.00$
F/C Boys & Girls Club of Washington County 94.00 20,000.00$ 20,000.00$
F/C Children In Need, Inc.93.40 40,000.00$ 35,000.00$
F/C Community Free Clinic, Inc.92.00 150,000.00$ 120,000.00$
F/C CASA, Inc. (B)91.40 21,000.00$ 5,000.00$
F/C Brook Lane Health Services, Inc.25,000.00$
F/C Women of Valor Ministries, Inc. d/b/a Valor Ministries 89.20 25,000.00$ 7,500.00$
F/C Brooke's House 89.00 30,000.00$ 15,000.00$
Domestic Violence Program Total
Arts & Culture Total
F/C Washington County Community Action Council 88.00 59,000.00$ 10,000.00$
F/C
Hagerstown Neighborhood Development Partnership,
Inc.87.60 28,516.00$
-$ 5,000.00$
F/C BEACON House, Inc. (A)87.00 20,000.00$ -$ 5,000.00$
F/C Habitat for Humanity of Washington County 86.60 10,000.00$ 2,500.00$
F/C The Arc of Washington County 86.20 25,000.00$ 10,000.00$
F/C Ladders to Leaders, Ltd.85.20 -$ 5,000.00$
F/C BEACON House, Inc. (B)80.40 7,500.00$ -$ 5,000.00$
F/C Hagerstown YMCA 76.20 25,000.00$ -$ 3,000.00$
F/C Big Brothers Big Sisters of Washington County 76.20 -$ 5,000.00$
F/C Washington County Housing Solutions, Inc.71.80 -$ 5,000.00$
696,698.00$ 378,514.00$ 33,000.00$
R C&O Canal Trust, Inc.90.40 5,000.00$ 5,000.00$
R Hagerstown Fairground Softball Association,Inc.78.20 12,000.00$ 6,000.00$
17,000.00$ 11,000.00$
S Humane Society of Washington County (B)90.60 6,000.00$ 6,000.00$
S Easterseals Serving DC MD VA, Inc.90.00 30,000.00$ 10,000.00$
S Senior Living Alternatives, Inc./ Holly Place 84.20 34,000.00$ 34,000.00$
S Fahrney Keedy Memoral Home, Inc.83.00 15,743.61$ 5,186.00$
S Washington County Commission on Aging, Inc.79.60 -$ 20,000.00$
S Coffman Nursing Home 75.60 25,000.00$ 7,500.00$
157,133.61$ 62,686.00$ 20,000.00$
0 Humane Society of Washington County (A)87.80 9,800.00$ 9,800.00$
0 TruNorth Company 74.80 4,000.00$ -$ 2,000$
13,800.00$ 9,800.00$ 2,000.00$
1,263,153.61$ 774,000.00$ 55,000.00$ Combined Totals
Recreation Total
Open Session Item
SUBJECT: Save Historic Antietam Foundation, Inc. Rural Legacy Program (RLP) Easement
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Chris Boggs, Land Preservation Planner, Dept. of Planning & Zoning
RECOMMENDED MOTION: Move to approve the Save Historic Antietam Foundation, Inc. RLP
Easement project, in the amount of $0.00 for 4.218 easement acres, donated by the landowner with final
approval by the Maryland Department of Natural Resources, and to adopt an ordinance approving the
easement purchase and to authorize the execution of the necessary documentation to finalize the easement
purchase.
REPORT-IN-BRIEF: The Save Historic Antietam Foundation, Inc. property is located on Mills Rd.,
Sharpsburg, and the easement will serve to permanently preserve a valuable scenic, environmental and
historic property in the County. The parcel is made up entirely of woodland and lies in a part of
Washington County that was heavily trafficked during the Civil War and the Battle of Antietam.
The property is in an area of the County close to thousands of acres of preserved farmland near Antietam
Battlefield. Its easement interest is being fully donated by the landowner. One (1) development right will
be extinguished with this easement. There are no dwellings on the property.
DISCUSSION: Since 1998, Washington County has been awarded more than $23 million to purchase
Rural Legacy easements on more than 7,300 acres near Antietam Battlefield in the Rural Legacy Area.
RLP is a sister program to the Maryland Agricultural Land Preservation Program (MALPP) and includes
the protection of environmental and historic features in addition to agricultural parameters. RLP uses an
easement valuation system (points) to establish easement value rather than appraisals used by MALPP.
This easement is being donated by the landowner.
FISCAL IMPACT: RLP funds are 100% State dollars, mainly from DNR Open Space funds. While this
easement is being donated, the County will receive 3% of the donated easement value for administrative
costs, a mandatory 1.5% for compliance/monitoring costs, and funds to cover all of our legal/settlement
costs.
CONCURRENCES: Both the State RLP Board and the State Department of Natural Resources (DNR)
staff have approved and support our program. A final money allocation will be approved by the State
Board of Public Works.
ALTERNATIVES: The County may deny the donation of this easement.
ATTACHMENTS: Aerial Map, Location Map, Ordinance
AUDIO/VISUAL NEEDS: N/A
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
--""`)
SHAF- Location Map
�gend
— Roads
SHAF Property
Preserved Lands or Districts
] Rural Villages
Agricultural Districts
Forest Easements
CREP Easements
` Ag Pres
' Parks
Preserved Lands
WpNN ING I: This map was creaIE for illunravon purposes only. h-Id rim be scaleE or mp Sources of the Eau conuinetl hereon are Irom various eublr abencies-h may have Ersciaimers
DreauE by Depans ant of Plannirti antl Z.., GIS
f-SHAF- Detail Map
1�
. e �r
+Y '
Is
SHAF - 4.218 Acres +/-
Mills Road
Sharpsburg, MD 21782
C3 SHAF Property
Streams
Lakes and Ponds
WpNN ING I: This map was created for illunratan purposes only. It -Id rim be scaleU ormpMf hMtls1--
[asSgNWLeoMGIS
uiaBa
Open Session Item
SUBJECT: Bid Award (PUR-1496) Laboratory Services for Water/Wastewater Testing for the
Department of Water Quality
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Brandi Naugle, CPPB, Buyer, Purchasing Department, Davina Yutzy,
Deputy Director of Water Quality Operations, and Becky Orndorff, Chief of Laboratory Testing,
Department of Water Quality
RECOMMENDED MOTION: Move to award the bid for Laboratory Services for Water/Wastewater
Testing for the Department of Water Quality to the responsible, responsive bidder ALS Group USA,
Corporation dba ALS Environmental of Middletown, PA who submitted the lowest (annual) Total Bid
Sum in the amount of $53,941.20.
REPORT-IN-BRIEF: The scope of services to be provided by the contractor includes pick-up,
preserve and transport of samples (which could be water, wastewater and/or solids) from the
Department of Water Quality’s Laboratory twice per week. All analyses are to be completed and
reported within fourteen (14) consecutive calendar days after the contractor receives the sample.
This contract is for a period of one (1) year, with an option by the County to renew for up to two
(2) additional consecutive one (1) year periods tentatively to commence May 1, 2021. The
quantities stated in the bid document are estimated annual quantities. This is a requirements
contract, utilized on an as-needed basis with no guarantee of minimum or maximum number of
units of services.
The bid was advertised on the State’s “eMaryland Marketplace Advantage” website and the
County’s website and published in the local newspaper. Nineteen (19) persons/companies
registered/downloaded the bid document on-line, and one (1) firm were represented at the pre-
bid conference. Five (5) bids were received on Wednesday, March 17, 2021 as indicated on the
attached bid tabulation matrix.
DISCUSSION: N/A
FISCAL IMPACT: Funding for these services is included in the Department of Water
Quality’s operating budget; 515000-40-40030
CONCURRENCES: Mark Bradshaw, Division Director, Environmental Management
ALTERNATIVES: N/A
ATTACHMENTS: Bid Tabulation Matrix
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Description Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
Unit
Price
Total
Price
1 TKN EA 100 $19.00 $1,900.00 $33.00 $3,300.00 $14.00 $1,400.00
2 Ammonia (NH3-N)EA 100 $6.00 $600.00 $21.00 $2,100.00 $9.00 $900.00
3 Cyanide (Total Cyanide)EA 100 $19.00 $1,900.00 $32.00 $3,200.00 $16.00 $1,600.00
4 VOCs (Test Method 524, 524.2)EA 30 $44.00 $1,320.00 $93.00 $2,790.00 $70.00 $2,100.00
5 VOCs (Test Method 624)EA 50 $42.00 $2,100.00 $81.00 $4,050.00 $70.00 $3,500.00
6 Semi‑volatiles (Test Method 525)EA 25 $95.00 $2,375.00 $129.00 $3,225.00 $170.00 $4,250.00
7 Semi‑volatiles (Test Method 625)EA 25 $95.00 $2,375.00 $129.00 $3,225.00 $70.00 $1,750.00
8 Pesticides & PCB’s (Method 508) EA 30 $69.00 $2,070.00 $150.00 $4,500.00 $120.00 $3,600.00
9 Pesticides & PCBs (Test Method 608)EA 40 $69.00 $2,760.00 $150.00 $6,000.00 $110.00 $4,400.00
10 Pesticides & PCB’s (Method 505)EA 10 $69.00 $690.00 $150.00 $1,500.00 $120.00 $1,200.00
11
BTEX, MTBE & TPH (Total TPH
concentration is needed by method EPA
602 or by any other EPA approved
method.)
EA 5 $39.00 $195.00 $33.00 $165.00 $55.00 $275.00
12 BTEX (Test Method 602) or by any other
EPA approved method EA 5 $28.00 $140.00 $25.00 $125.00 $35.00 $175.00
13 MTBE (Test Method 602) or by any
other EPA method.)EA 5 $28.00 $140.00 $25.00 $125.00 $35.00 $175.00
14 TPH (any EPA approved method.)EA 20 $29.00 $580.00 $25.00 $500.00 $25.00 $500.00
Fairway Laboratories
Altoona, PA
0%20%
Indicate the percentage premium your firm will add to each of
the test costs below in the event of an accelerated test result
requirement:
ALS Group USA Corp.
dba ALS Environmental
Middletown, PA
Eurofins Lancaster
Laboratories
Environmental, LLC
Lancaster, PA
60%
1 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Descriptions Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
Unit
Price
Total
Price
15
Herbicides - a) 2,4-D; b) 2,4,5-TP
Silvex; Method 615, 8151A or by any
other EPA approved method
EA 20 $70.00 $1,400.00 *$121.00 $2,420.00 $80.00 $1,600.00
16
TCLP Metals (Arsenic, Barium,
Cadmium Chromium, Lead, Mecury,
Selenium and Silver)
EA 10 $55.00 $550.00 $62.00 $620.00 $110.00 $1,100.00
17 TCLP Organic: Vocs+Semi volatiles +
herbicides+Pesticides/PCBs EA 10 $228.00 $2,280.00 *$434.00 $4,340.00 $400.00 $4,000.00
18 Flash Point EA 40 $10.00 $400.00 $41.00 $1,640.00 $15.00 $600.00
19 Mercury EA 40 $12.00 $480.00 $15.00 $600.00 $12.00 $480.00
20 Total Phosphorus EA 75 $12.00 $900.00 $18.00 $1,350.00 $12.00 $900.00
21
Individual Metal Analyses (Arsenic,
Antimony, Barium, Cadmium,
Chromium, Cobalt, Copper, Lead,
Selenium, Silicon, Silver, Aluminum,
Iron, Magnesium, Mantganese,
Molybdenum, Nickel, Potassium,
Sodium, Tin, Titanium, Vanadium and
Zinc) for DW or W. Water
EA 200 $2.00 $400.00 $29.00 $5,800.00 $110.00 $22,000.00
22 Color EA 20 $5.00 $100.00 $14.00 $280.00 $25.00 $500.00
23 Phenol EA 10 $12.00 $120.00 $36.00 $360.00 $20.00 $200.00
24 Surfactants EA 10 $20.00 $200.00 $32.00 $320.00 $20.00 $200.00
25 Odor EA 10 $5.00 $50.00 $65.00 $650.00 $20.00 $200.00
Fairway Laboratories
Altoona, PA
ALS Group USA Corp.
dba ALS Environmental
Middletown, PA
Eurofins Lancaster
Laboratories
Environmental, LLC
Lancaster, PA
2 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Descriptions Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
Unit
Price
Total
Price
26 TOC’s (Total Organic Carbon)EA 80 $16.00 $1,280.00 $18.00 $1,440.00 $15.00 $1,200.00
27 Hexavalent Chromium EA 20 $9.00 $180.00 $26.00 $520.00 $15.00 $300.00
28 Nitrate/Nitrite EA 100 $7.00 $700.00 $16.00 $1,600.00 $20.00 $2,000.00
29 Atrazine (drinking water)EA 10 $65.00 $650.00 $129.00 $1,290.00 $175.00 $1,750.00
30 Oil & Grease EA 30 $27.00 $810.00 $68.00 $2,040.00 $25.00 $750.00
31 Formaldehyde EA 10 $100.00 $1,000.00 $135.00 $1,350.00 $415.00 $4,150.00
32 Trihalomethanes TTHM (method 524.2)EA 150 $28.00 $4,200.00 $93.00 $13,950.00 $45.00 $6,750.00
33
Sludge Analyses including: Total
Phosphorus, Total Potassium, TKN,
NH4, NO3, Cd, Cu, Ni, Pb, Zn, Hg, As,
Mo, Se, PCB's and Calcium Carbonate
Equivalent and present solids.
EA 20 $132.00 $2,640.00 $292.00 $5,840.00 $215.00 $4,300.00
34 Dioxin EA 5 $220.00 $1,100.00 $293.00 $1,465.00 $325.00 $1,625.00
35 Asbestos EA 5 $175.00 $875.00 $220.00 $1,100.00 $310.00 $1,550.00
36 Haloacetic Acids (HAA5) by EPA 552.2 EA 75 $65.00 $4,875.00 $156.00 $11,700.00 $75.00 $5,625.00
37 Calcium Carbonate Equivalent (CaCo3)
For Sludge samples EA 20 $10.00 $200.00 $15.00 $300.00 $35.00 $700.00
38 PCB’s for sludge sample (method 8082)EA 20 $45.00 $900.00 $57.00 $1,140.00 $60.00 $1,200.00
39 GRO EA 4 $29.00 $116.00 $25.00 $100.00 $35.00 $140.00
ALS Group USA Corp.
dba ALS Environmental
Middletown, PA
Eurofins Lancaster
Laboratories
Environmental, LLC
Lancaster, PA
Fairway Laboratories
Altoona, PA
3 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Descriptions Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
Unit
Price
Total
Price
40 DRO EA 4 $30.00 $120.00 $50.00 $200.00 $35.00 $140.00
41 Percent Solids EA 20 $5.00 $100.00 $14.00 $280.00 $9.00 $180.00
42 Heterotrophic Plate Count (SM9215)EA 10 $15.00 $150.00 $55.00 $550.00 $25.00 $250.00
43 Sulfate EA 15 $7.00 $105.00 $23.00 $345.00 $10.00 $150.00
44 COD EA 25 $7.00 $175.00 $25.00 $625.00 $10.00 $250.00
45 Sulfide EA 10 $15.00 $150.00 $18.00 $180.00 $15.00 $150.00
46 Sulfite EA 10 $15.00 $150.00 $64.00 $640.00 $15.00 $150.00
47 EPA 8260 EA 10 $44.00 $440.00 $56.00 $560.00 $55.00 $550.00
48 Chloride EA 15 $7.00 $105.00 $23.00 $345.00 $10.00 $150.00
49 Ortho-Phosporous EA 75 $8.00 $600.00 $20.00 $1,500.00 $12.00 $900.00
50 Bromide EA 30 $7.00 $210.00 $23.00 $690.00 $10.00 $300.00
51 Cryptosporidium EA 5 $320.00 $1,600.00 $420.00 $2,100.00 $850.00 $4,250.00
52 Giardia EA 5 $320.00 $1,600.00 $420.00 $2,100.00 $850.00 $4,250.00
53 Fluoride EA 5 $7.00 $35.00 $23.00 $115.00 $10.00 $50.00
54 Test Method 547 EA 5 $95.00 $475.00 $85.00 $425.00 $100.00 $500.00
55 Test Method 548 EA 5 $95.00 $475.00 $156.00 $780.00 $140.00 $700.00
56 Test Method 531.1 EA 5 $95.00 $475.00 $81.00 $405.00 $140.00 $700.00
57 Test Method 504.1 EA 5 $95.00 $475.00 $75.00 $375.00 $85.00 $425.00
58 Test Method 549 EA 5 $95.00 $475.00 $81.00 $405.00 $100.00 $500.00
ALS Group USA Corp.
dba ALS Environmental
Middletown, PA
Fairway Laboratories
Altoona, PA
Eurofins Lancaster
Laboratories
Environmental, LLC
Lancaster, PA
4 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Descriptions Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
Unit
Price
Total
Price
59 Test Method 515.3 EA 5 $95.00 $475.00 $140.00 $700.00 $165.00 $825.00
60 Rush Fee EA 10 20%20%60%60%0%0%
$53,941.20 *$110,340.60 $105,015.00
Remarks / Exceptions:
Eurofins Lancaster Laboratories Environmental, LLC: Non-Responsive
ALS Group USA Corp.
dba ALS Environmental
Middletown, PA
Eurofins Lancaster
Laboratories
Environmental, LLC
Lancaster, PA
Fairway Laboratories
Altoona, PA
TOTAL BID SUM
ITEMS 1 THROUGH 60
5 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Description Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
*
1 TKN EA 100 $40.46 $4,046.00 *$15.00 $1,500.00
2 Ammonia (NH3-N)EA 100 $38.41 $3,841.00 *$12.00 $1,200.00
3 Cyanide (Total Cyanide)EA 100 $38.41 $3,841.00 *$15.00 $1,500.00
4 VOCs (Test Method 524, 524.2)EA 30 $112.64 $3,379.20 *$55.00 $1,650.00
5 VOCs (Test Method 624)EA 50 $108.90 $5,445.00 *$55.00 $2,750.00
6 Semi‑volatiles (Test Method 525)EA 25 $220.64 $5,516.00 *$115.00 $2,875.00
7 Semi‑volatiles (Test Method 625)EA 25 $200.47 $5,011.75 *$120.00 $3,000.00
8 Pesticides & PCB’s (Method 508) EA 30 $64.64 $1,939.20 *$198.00 $5,940.00
9 Pesticides & PCBs (Test Method 608)EA 40 $132.94 $5,317.60 *$65.00 $2,600.00
10 Pesticides & PCB’s (Method 505)EA 10 $64.64 $646.40 *$55.00 $550.00 *
11
BTEX, MTBE & TPH (Total TPH
concentration is needed by method EPA
602 or by any other EPA approved
method.)
EA 5 $224.22 $1,121.10 *$80.00 $400.00
12 BTEX (Test Method 602) or by any other
EPA approved me EA 5 $112.11 $560.55 *$40.00 $200.00 *
13 MTBE (Test Method 602) or by any
other EPA method.)EA 5 $112.11 $560.55 *$40.00 $200.00 *
14 TPH (any EPA approved method.)EA 20 $71.06 $1,421.20 *$40.00 $800.00
Indicate the percentage premium your firm will add to each of
the test costs below in the event of an accelerated test result
requirement:
50%25%
Fredericktowne Labs, Inc
Myersville, MD
Pace Analytical Services,
LLC
Greensburg, PA
6 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Descriptions Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
15
Herbicides - a) 2,4-D; b0 2,4,5-TP
Silvex; Method 615, 8151A or by any
other EPA approved method
EA 20 $184.64 $3,692.80 *$100.00 $2,000.00
16
TCLP Metals (Arsenic, Barium,
Cadmium Chromium, Lead, Mecury,
Selenium and Silver)
EA 10 $124.64 $1,246.40 *$85.00 $850.00
17 TCLP Organic: Vocs+Semi volatiles +
herbicides+Pesticides/PCBs EA 10 $849.44 $8,494.40 *$390.00 $3,900.00
18 Flash Point EA 40 $41.05 $1,642.00 *$19.00 $760.00
19 Mercury EA 40 $31.66 $1,266.40 *$15.00 $600.00
20 Total Phosphorus EA 75 $17.54 $1,315.50 *$15.00 $1,125.00
21
Individual Metal Analyses (Arsenic,
Antimony, Barium, Cadmium,
Chromium, Cobalt, Copper, Lead,
Selenium, Silicon, Silver, Aluminum,
Iron, Magnesium, Mantganese,
Molybdenum, Nickel, Potassium,
Sodium, Tin, Titanium, Vanadium and
Zinc) for DW or W. Water
EA 200 $160.03 $32,006.00 *$7.00 $1,400.00
22 Color EA 20 $34.64 $692.80 *$10.00 $200.00
23 Phenol EA 10 $200.47 $2,004.70 *$15.00 $150.00
24 Surfactants EA 10 $71.06 $710.60 *$40.00 $400.00
25 Odor EA 10 $28.64 $286.40 *$10.00 $100.00
Fredericktowne Labs, Inc
Myersville, MD
Pace Analytical Services,
LLC
Greensburg, PA
7 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Descriptions Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
26 TOC’s (Total Organic Carbon)EA 80 $40.46 $3,236.80 *$15.00 $1,200.00
27 Hexavalent Chromium EA 20 $70.64 $1,412.80 *$22.00 $440.00
28 Nitrate/Nitrite EA 100 $47.62 $4,762.00 *$10.00 $1,000.00
29 Atrazine (drinking water)EA 10 $220.64 $2,206.40 *$135.00 $1,350.00
30 Oil & Grease EA 30 $42.46 $1,273.80 *$30.00 $900.00
31 Formaldehyde EA 10 $380.20 $3,802.00 *$123.00 $1,230.00 *
32 Trihalomethanes TTHM (method 524.2)EA 150 $100.64 $15,096.00 *$45.00 $6,750.00
33
Sludge Analyses including: Total
Phosphorus, Total Potassium, TKN,
NH4, NO3, Cd, Cu, Ni, Pb, Zn, Hg, As,
Mo, Se, PCB's and Calcium Carbonate
Equivalent and present solids.
EA 20 $438.88 $8,777.60 *$225.00 $4,500.00
34 Dioxin EA 5 $784.64 $3,923.20 $225.00 $1,125.00
35 Asbestos EA 5 $81.20 $406.00 $120.00 $600.00 *
36 Haloacetic Acids (HAA5) by EPA 552.2 EA 75 $154.64 $11,598.00 *$75.00 $5,625.00
37 Calcium Carbonate Equivalent (CaCo3)
For Sludge samples EA 20 $100.64 $2,012.80 *$25.00 $500.00
38 PCB’s for sludge sample (method 8082)EA 20 $89.88 $1,797.60 *$45.00 $900.00
39 GRO EA 4 $55.96 $223.84 *$35.00 $140.00
Fredericktowne Labs, Inc
Myersville, MD
Pace Analytical Services,
LLC
Greensburg, PA
8 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Descriptions Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
40 DRO EA 4 $65.42 $261.68 $35.00 $140.00
41 Percent Solids EA 20 $18.98 $379.60 *$10.00 $200.00
42 Heterotrophic Plate Count (SM9215)EA 10 $46.64 $466.40 *$25.00 $250.00
43 Sulfate EA 15 $34.64 $519.60 *$15.00 $225.00
44 COD EA 25 $58.64 $1,466.00 *$15.00 $375.00
45 Sulfide EA 10 $41.11 $411.10 *$15.00 $150.00
46 Sulfite EA 10 $50.53 $505.30 *$15.00 $150.00
47 EPA 8260 EA 10 $112.11 $1,121.10 *$55.00 $550.00
48 Chloride EA 15 $34.64 $519.60 *$10.00 $150.00
49 Ortho-Phosporous EA 75 $34.64 $2,598.00 *$15.00 $1,125.00
50 Bromide EA 30 $26.13 $783.90 *$15.00 $450.00
51 Cryptosporidium EA 5 $387.44 $1,937.20 $758.00 $3,790.00
52 Giardia EA 5 $4.64 $23.20 $0.00 $0.00 *
53 Fluoride EA 5 $34.64 $173.20 $15.00 $75.00
54 Test Method 547 EA 5 $124.64 $623.20 $65.00 $325.00
55 Test Method 548 EA 5 $154.64 $773.20 $65.00 $325.00
56 Test Method 531.1 EA 5 $136.64 $683.20 $55.00 $275.00
57 Test Method 504.1 EA 5 $124.64 $623.20 $35.00 $175.00
58 Test Method 549 EA 5 $154.64 $773.20 $65.00 $325.00
Fredericktowne Labs, Inc
Myersville, MD
Pace Analytical Services,
LLC
Greensburg, PA
9 Bids Opened: 03-17-2021
PUR-1496
Laboratory Services for Water/WasteWater Testing
Item
No.Item Descriptions Unit Qty Unit
Price
Total
Price
Unit
Price
Total
Price
59 Test Method 515.3 EA 5 $184.64 $923.20 $85.00 $425.00
60 Rush Fee EA 10 $750.00 $7,500.00 *N/A N/A
$179,598.47 *$72,390.00
#10 Subcontracted
#12 Can be run with MTBE samples
#13 Can be run with BTEX samples
#31 Subcontracted
#35 Subcontracted
#52 Included with Cryptosporidium
Percentage premium that will ve added to each of the test costs in the event of an accelerated test result requirement- Dependent on in-house capability of lab
and sub lab and specifics of request.
Pace Analytical Services, LLC:
Remarks / Exceptions:
TOTAL BID SUM
ITEMS 1 THROUGH 60
Fredericktowne Labs, Inc
Myersville, MD
Pace Analytical Services,
LLC
Greensburg, PA
10 Bids Opened: 03-17-2021
Open Session Item
SUBJECT: Expansion of the Hagerstown/Washington County Enterprise Zone
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Susan Small, Director of Business Development
RECOMMENDED MOTION: Move to adopt the Resolution authorizing the submission of a
joint application of the Board of County Commissioners of Washington County, Maryland (the
“County”), and the City of Hagerstown (the “City”) for the requested expansion of an Enterprise Zone
within and adjacent to the corporate boundaries of the City of Hagerstown.
REPORT-IN-BRIEF: The request for the expansion of the enterprise zone is being made by the
County and the City, and is made pursuant to Md. Code, Economic Development Article, Title 5,
Subtitle 7, Enterprise Zones; and COMAR 25.05.01.08 and 25.05.01.09.
DISCUSSION: The County and the City will be submitting a joint application to the Maryland
Department of Commerce to expand the Enterprise Zone located partially within Washington County
and the corporate boundaries of the City of Hagerstown. The proposed expansion area includes Census
Tract 10.01, industrial parcels of Sweeney Drive, and parcels including the Review & Herald building
on Oak Ridge Drive. The expansion will enable the County and the City to better market this area for
economic development.
FISCAL IMPACT: n/a
CONCURRENCES: City of Hagerstown Department of Community & Economic Development; Jill
Baker, Washington County Planning & Zoning Department
ALTERNATIVES: Deny the expansion application
ATTACHMENTS: Resolution and a copy of the map indicated the area to be included in the proposed
expansion.
AUDIO/VISUAL NEEDS: n/a
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
RESOLUTION IN SUPPORT OF EXPANSION
OF THE "HAGERSTOWN/WASHINGTON COUNTY ENTERPRISE ZONE"
BY JOINT APPLICATION OF
THE BOARD OF COUNTY COMMISSIONERS OF WASHINGTON COUNTY,
MARYLAND AND THE MAYOR AND COUNCIL OF THE
CITY OF HAGERSTOWN
RECITALS
Pursuant to Md. Code, Article 83A, Section 2-105(b); Title 5, Subtitle 4, Enterprise
Zones; and COMAR 24.05.01.08, the State of Maryland has established a procedure for the
expansion of enterprise zones.
The Board of County Commissioners of Washington County, Maryland (the “County”)
has decided that such an expansion is in the best interests of the residents of Washington County.
The County finds that enterprise zones can promote private capital investment and
increase private employment opportunities.
The County and the Mayor and Council of the City of Hagerstown (the "City") submitted
a joint application to the Maryland Department of Business and Economic Development
("DBED") in 1992 for the establishment of an enterprise zone.
Certain property located within the corporate boundaries of the City of Hagerstown and
in Washington County was designated as the "Hagerstown/Washington County Enterprise Zone"
(the "Enterprise Zone") on December 14, 1992, which designation expired on December 14,
2002. The Hagerstown/Washington County Enterprise Zone has been renewed in 2012 and will
be up for an additional renewal in December 2022.
In April 2021, The County and the City will be submitting a joint application to the
Maryland Department of Commerce to expand the Enterprise Zone located partially within
Washington County and the corporate boundaries of the City of Hagerstown. The proposed
expansion area includes Census Tract 10.01, industrial parcels of Sweeney Drive, and parcels
including the Review & Herald building on Oak Ridge Drive.
The County is prepared to take all actions necessary and legal to support the joint
application for expansion of the Enterprise Zone.
The County, in addition to supporting the joint application with the City for the
expansion of the Enterprise Zone within the corporate boundaries of the City of Hagerstown and
in Washington County, desires to give the land located in said Enterprise Zone all rights and
advantages accruing to land located in an Enterprise Zone established by the Annotated Code of
Maryland.
NOW, THEREFORE, BE IT RESOLVED by the Board of County Commissioners of
Washington County, Maryland, that it fully supports the expansion of the Enterprise Zone on
property located within the corporate boundaries of the City of Hagerstown and in Washington
County and more fully described on a map prepared by the Hagerstown-Washington County
Economic Development Commission, a copy of which is attached hereto and incorporated herein
by reference; and
IT IS FURTHER RESOLVED, that the Board of County Commissioners of Washington
County, Maryland, authorizes the application for expansion to the State of Maryland jointly with
the City, giving said land located in said Enterprise Zone all rights and privileges accruing to
land located in the Enterprise Zone under the provisions of the Annotated Code of Maryland.
Adopted this _____ day of April 2021.
ATTEST: BOARD OF COUNTY COMMISSIONERS
OF WASHINGTON COUNTY, MARYLAND
_____________________________ __________________________________________
Krista L. Hart, Clerk Jeffrey A. Cline, President
Approved as to form
and legal sufficiency:
______________________________
Kirk C. Downey
County Attorney
Mail to:
Office of the County Attorney
100 W. Washington Street, Suite 1101
Hagerstown, MD 21740
Private 5.81 BANKS STILLWELL PROPERTIES LLC 26001129 0915 I 18038 OAK RIDGE DR
Private 1.84 FULTON ADNA 10025702 1046 C W/S RELOCATED DOWNSV PK
Private 93.58 NORFOLK & WESTERN RAILWAY 03031071 0666 C MAP 7-B DOWNSVILLE PIKE
Private 25.86 NORFOLK & WESTERN RAILWAY 03031144 0665 C 7-NWMAP8 FRONTS WILSON
Private 0.73 NORFOLK SOUTHERN 03030180 0602 C NW/S VIRGINIA AVE
Private 0.54 NORFOLK SOUTHERN 03030105 0595 C 953 VIRGINIA AVE
Private 78.99 REVIEW HERALD PUBLISHING CO 10055733 0177 A W OAK RIDGE DRIVE
Private 47.18 REVIEW HERALD PUBLISHING CO 10065011 0635 A 33 W OAK RIDGE DRIVE
Private 0 REVIEW HERALD PUBLISHING CO****10018757 0177 EC 55 W OAK RIDGE
Private 12.32 SHERMAN HAGERSTOWN LLC 03007936 0608 I 1000 SHERMAN AVE
Private 1.19 SMITH JEFFREY A ET AL 03020711 0659 I VIRGINIA AVE
Private 1.53 SMITH JEFFREY A ET AL 03020703 0660 C 1044 VIRGINIA AVE
Private 3.34 VARDO YARD LLC 03015858 0661 C 1016 VIRGINIA AVE
Private 8.01 VIRGINIA HOLDING CORP 03031195 0892 C NWMP 7B DOWNSVILLE PIKE
Public 1 HAGERSTOWN CITY OF 03030512 0658 E VIRGINIA AVE
Public 13.44 Public Infrastructure Public
Public/Private Acreage*Owner Tax Account Parcel LU Code**Location***
Enterprise Zone Updates 2021 - Parcel InformationWashington County, Maryland
P.1
1
1
3
P.1682
P.3
3
5
P.1527
P.786
P.1728
P.2
7
1
P.88
3
-
1
P.830
P.754
P.133
6
P.1511
P.1776
P.1664
P.1546
P.2
9
2
P.16
0
2
P.1464
P.1839
P.1141-2
P.71
9
P.71
6
P.12
8
3
P.1559
P.1895
P.1760
P.3
7
6
P.1551
P.1012
P.1274
P.1550
P.98
6
P.1670
P.849
P.1896
P.1814
P.16
3
6
P.16
3
3
P.844
P.9
2
7
-
1
P.90
9
P.93
9
P.1175
P.456
P.1070
P.1508
P.1502
P.1
3
3
5
P.3
7
5
P.608
P.107
8
P.97
4
P.3
0
5
P.2
8
8
P.1490
P.1898
P.399
P.1595
P.1531
P.1311
P.1
5
2
0
P.8
0
1
P.59
P.3
5
9
P.7
0
P.1498
P.1613
P.94
9
P.1769-
2
P.1657
P.1520
P.496
P.1245
P.176
P.917
P.67
8
P.69
4
P.1545
P.74
4
P.1777
P.
9
9
2
P.1527
P.1141-1
P.989
P.77
P.425
P.1468-
2
P.1971
P.606-11
P.1893
P.1786
P.1846
P.1148
P.1295
P.1537
P.921
P.90
3
P.1734
P.1510
P.1361
P.1824
P.1391
P.606-6
P.12
5
4
P.1652
-
2
P.98
2
P.3
6
3
P.1872
P.1704
P.14
5
7
P.1755
P.3
7
5
P.1602
P.15
8
8
P.1945
P.88
3
P.739
P.106
8
P.1324
P.1
1
6
4
P.3
7
8
P.1556
P.992
P.84
P.1890
P.17
5
2
P.9
9
9
P.396
P.3
4
8
P.1472
P.1588
P.1
5
6
4
-
2
P.882
P.764
P.1526
P.1539
P.914
P.434
P.744-5
P.1610
-
1
P.8
2
8
P.3
2
0
P.1449
P.1951
P.320
P.1538
P.1514
P.1742
P.1581
P.4
7
P.569
P.174
P.803
P.1719
P.1631
P.9
0
2
P.1172
P.760
P.
1
1
0
4
P.1709
P.899
P.74
1
P.1543
P.784
P.1905
P.8
1
4
P.74
6
P.96
8
P.547
P.1798
P.6
3
4
P.1547
P.953
P.1541
P.18
6
0
P.1735
P.3
2
6
P.1486
P.63
1
P.65
5
P.108
1
P.1005
P.8
2
4
P.94
4
P.7
9
9
P.1551
P.1823-2
P.389
P.837
P.1043
P.1319P.61
6
P.559
P.16
3
8
P.1922
P.839
P.102
7
P.106
3
P.1299
P.851
P.1515
P.17
8
7
P.771
P.818
P.763
P.1805
P.432
P.1344
P.1444
P.1470
P.841
P.816
P.1532
P.334
P.3
6
9
P.1532
P.1902
P.19
2
4
P.1055
P.656
P.85
2
P.606-14 P.12
7
7
P.1666
P.1667P.98
3
P.1818
P.1717
P.64
9
P.61
9
P.12
8
4
P.3
0
8
P.1720
P.1569
P.894
P.731
P.1655
P.86
7
P.1622
P.1506
P.1478
P.1
5
6
7
P.1602
P.1836
P.1460
P.847
P/O P.830
P.67
2
P.1516
P.1291
P.1849-
1
P.1828
P.9
3
0
P.95
6
P.924
P.1661
P.18
5
9
P.1523
P.1
0
0
0
P.1524
P.1880
P.826
P.12
5
8
P.1555
P.1487
P.414
P.1789
P.1763
P.1574
P.1
3
6
4
P.1494
P.1593
P.893-2
P.8
1
2
P.107
3
P.3
6
5
P.1986
P.148
4
-
1
P.1594
P.1535
P.428
P.751
P.93
6
P.78
2
-
1
P.1712
P.1959
P.18
2
3
P.1540
P.87
4
P.1809
P.1848
P.55
P.273
P.72
2
P.71
1
P.12
8
7
-
2
P.3
0
2
P.1521
P.2
9
4
P.1505
P.96
2
P.646
P.1603-2
P.1
5
1
2
P.1530
P.895-1
P.115
5
P.1515
P.90
6
P.1700
P.19
2
9
P.68
5
P.995
P.1315
P.1685
P.1494
P.1494
P.767
P.1565
P.1327
P.1330
P.3
3
1
P.1756
P.1559
P.1553-1
P.1968
P.62
0
-
1
P.70
0
P.922
P.3
3
3
P.1644
P.1491
P.775
P.1
5
6
9
P.1591
P.1948
P.1707
P.88
0
P.399
P.1772
P.388
P.1965
P.68
2
P.1273
P.521
P.1628
P.1747
P.1554
P.1535
P.43
2
P.1516
P.915
P.789
P.69
7
P.404
P.1612
P.16
0
2
-
1
P.1702
P.1466
P.2
9
9
P.1
1
6
7
P.1605
P.772
P.1781
P.1604
P.1
5
6
2
P.900
P.1167
P.87
6
-
1
P.96
6
P.1887
P.1883
P.765
P.1163
P.62
8
P.1497
P.1740
P.1540
P.744-2
P.1908
P.67
9
P.101
4
P.1517
P.5
0
P.657
P.102
4
P.106
6
P.1497
P.1529
P.3
4
4
P.2
8
5
P.1
1
1
6
P.1528
P.1989
P.409
P.1794
P.1500
P.15
8
2
P.19
2
8
P.107
6
P.1
0
5
9
P.3
4
1
P.1988
P.1474 P.1445
P.1580
P.67
0
P.65
2
P.2
9
1
P.210
P.1582
P.1555
P.1459
P.1963
P.15
9
0
P.8
5
0
-
2
P.63
6
P.106
9
P.1088
P.1731
P.1496
P.1489
P.1940
P.813
P.3
4
0
P.18
5
4
P.1506
P.1953
P.821
P.757
P.70
3
P.1462
P.1851
P.64
5
P.3
1
1
P.66
P.780
P.1475
P.1468-
1
P.1548
P.2
9
0
P.1
4
8
5
P.1
1
0
6
P.832
P.85
1
P.1288
P.1552
P.1679
P.1505
P.1526
P.67
3
P.133
4
P.1290
P/O P.151
4
P.9
2
9
P.1546
P.513
P.402
P.1643
P.1
5
6
8
P.1603
P.386
P.1596
P.1941
P.823
P.606-17
P.134
1
P.1764
P.1596
P.5
1
P.3
4
2
P.2
8
0
P.9
2
5
P.1525
P.1506
P.1722
P.1608
P.148
3
P.1499
P.8
1
7
P.660
P.12
8
0
P.1650
P.98
7
P.830
P.3
0
7
P.1488
P.93
5
P.1593
P.1960
P.885
P.69
1
P.107
2
P.1307
P.169
P.76
9
P.1817
P.1480
P.62
7
P.980
P.1877
P.
9
1
1
P.1562
P.67
5
P.74
2
P.1673
P.3
3
6
P.1708
P.990
P.72
1
P.1802
P.3
0
1
P.9
4
7
P.1514
P.1840
P.540
P.1983
P.90
5
P.1462
P.82
P.1973
P.1852
P.103
9
P.172
P.1144
P.1900
P.1038
P.70
8
P.1571
P.1469
P.115
7
P.87
1
P.550
P.1648 P.1663
-
1
P.1757
P.8
2
7
P.1583
P.1008
P.1144
P.1
5
1
8
P.744-6
P.381
P.1592
P.18
6
2
P.1393-1
P.1147
P.734
P.1510
P.379
P.1554
P.1465
P.388
P.18
6
3
P.1967
P.17
1
4
P.1001
P.1651
P.1314
P.97
8
P.1684
P.441
P.1874
P.1493
P.1490
P.12
5
6
P.101
3
P.1553
P.1322
P.1
0
5
7
P.773
P.777
P.1515-1
P.1170
P.1301
P.1703
P.991
P.1780
P.408
P.1495
P.1
5
6
3
P.17
4
5
P.54
P.790
P.69
6
P.1045
P.994
P.95
2
P.7
9
7
P.1888
P.1876-
2
P.1611
P.1601
P.67
1
P.108
4
P.1603
P.1541
P.1608
P.1882
P.1557
P.1697
P.748
P.929
P.1611
P.94
6
P.406
P.1766
P.1738
P.1518
P.1957
P.932
P.84
3
P.1168
P.1264
P.96
7
P.1112
P.744-1
P.1907
P.3
1
2
P.2
8
4
P.1530
P.1795
P.1499
P.1617
P.1460
P.4
9
P.107
5
P.1539
P.1629
P.1467
P.1516
P.1480
P.1589
P.1578
P.1549
P.437
P.1477
P.814
P.28
7
P.6
4
0
P.64
6
P.102
1
P.1270
P.1007
P.1581
P.1549
P.1484
P.3
1
0
P.779
P.1474
P.1833
P.85
4
P.62
4
P.106
5
P.17
8
8
P.1346
P.626
P.826
P.95
4
P.1775
P.1663
P.1761
P.1546-1
P.1492
P.1850
P.878
P.7
6
7
P.1653
P.1681
P.1483
P.19
3
7
P.845
P.72
5
P.1554
P.563
P/O
P
.
1
1
0
2
P.8
0
5
P.1512
P.9
2
7
P.772
P.1552
P.1826
P.1
5
6
5
-
2
P.10
5
4
P.6
5
1
P.
9
6
0
P.37
1 P.2
8
6
P.777
P.70
7
P.395
P.887
P.68
8
P.12
7
9
P.1493
P.1897
P.1813
P.61
0
-
1
P.753
P.97
5
P.3
0
4
P.1491
P.93
8
P.644
P.3
5
5
P.270
P.89
0
P.6
6
2
P.1010
P.1669
P.1
0
3
5
P.3
4
9
P.803
P.930
P.774
P.1600
P.1534
P.8
0
2
P.68
0
P.1160
P.106
0
P.1796
P.1770
P.1619
P.69
3
P.1515
P.997
P.1310
P.1687
P.491
P.96
4
P.1040
P.1522
P.1496
P.925
P.90
8
P.413
P.14
8
8
P.413
P.1020
P.651
P.769
P.1970
P.67
7
P.1677
P.15
2
1
P.16
3
4
P.866
P.1504
P.1560
P.1841
P.1562
P.96
0
-
1
P.773
P.384
P.12
5
7
P.88
2
P.133
7
P.3
2
5
P.1582
P.1596
P.1557
P.1466
P.387
P.1250
P.8
9
3
P.62
2
P.1150
P.8
6
4
P.3
7
4
P.770
P.4
1
0
P.1
5
8
9
P.1600
P.1946
P.1705
P.64
3
P.101
8
P.102
8
P.422
P.3
5
7
P.1783
P.3
3
6
P.1589
P.1539
P.1843
P.69
9
P.1165
P.12
6
1
P.9
8
4
P.433
P.744-4
P.17
5
1
P.1343
P.1597
P.827
P.424
P.1741
P.1725
P.1471
P.68
P.1954
P.1293
P.438
P.382
P.1552
P.1885
P.19
3
1
P.729
P.603-1
P.1016
P.764
P.1799
P.150
2
P.1457
P.787
P.15
1
9
P.573
P.791-1
P.1978
P.737
P.97
1
P.1616
P.911
P.1544
P.1624
P.1694
P.817
P.63
9
P.65
4
P.108
0
P.1267
P.1004
P.783
P.1584
P.1821
P.1922
-
1
P.6
3
5
P.61
3
P.104
2
P.1807
P.8
2
0
P.1111
P.1473
P.1349
P.1143
P.1492
P.1733
P.380
P.1592
P.8
2
3
P.94
3
P.94
1
P.1769
-
1
P.838
P.1036
P.401
P.1531
P.1533
P.1792
P.16
3
9
P.16
4
0
P.1614
P.8
5
7
P.1547
P.1603-4
P.84
8
P.106
2
P.796
P.793
P.666
P.3
3
9
P.18
5
6
P.1477
P.1
5
6
5
-
1
P.1575
P.819
P.9
8
2
P.1689
P.614
P.171
P.1471
P.57
P.6
4
8
P.1009
P.1297
P.3
6
4
P.19
3
6
P.822
P.732
P.1339
P.86
6
P.3
0
9
P.1595
P.1177
P.1584-1
P.61
8
P.68
6
P.1556
P.923
P.1
5
6
4
-
1
P.1524
P.1829
P.10
4
6
P.556
P.72
6
P.606-15
P.98
4
P.
1
0
3
0
P.8
0
6
P.1623
P.1730
P.893
P.1
1
7
3
P.396
P.95
7
P.1790
P.1503
P.1
3
6
3
P.1594
P.886
P.665
P.3
5
1
P.1502
P.1495
P.1985
P.95
9
P.268
P.3
1
3
P.1976
P.1
0
6
4
P.1181
P.769-2
P.12
8
7
-
1
P.1668
P.642
P.1540
P.1063
P.1819
P.1713
P.17
1
5
-
1
P.8
1
3
P.12
7
6
P.93
7
P.782
P.1879
P.3
1
6
P.1149
P.1504
P.71
0
P.1645
P.1724
P.148
6
P.444
P.1699
P.738
P.1159
P.15
1
8
P.87
3
P.1603-1
P.1847
P.1058
P.71
8
P.115
4
P.996
P.1676
P.8
8
9
P.1573
P.625
P.15
1
3
P.2
9
3
P.931
P.96
3
P.1808
P.1800
P.581
P.1564
P.62
1
P.1326
P.3
6
1
P.3
5
8
P.321
P.2
1
3
P.385
P.1601
P.322
P.1553
P.1969
P.1949
P.14
5
9
P.87
9
P.1495
P.10
0
3
P.98
0
P.1686
P.1566
P.383
P.519
P.391
P.1771
P.8
1
1
P.69
8
P.11
4
7
P.12
6
0
P.935
P.744-3
P.1693
P.1467
P.134
2
P.31
9
P.435
P.1598
P.68
3
P.750
P.12
5
3
P.3
7
2
P.1746
P.1539-1
P.1843
P.1534
P.1303
P.2
9
8
P.1606
P.1884
P.937
P.101
7
P.7
9
5
P.1509
P.1605
P.2
1
3
P.780
P.3
2
9
P.885
P.107
7
P.1909
P.1613
P.895
P.91
P.1617
P.417
P.407
P.1501
P.778
P.1955
P.1164
P.1806
P.2
8
1
P.1068
P.7
2
P.1
5
0
0
P.920
P.101
5
P.104
0
P.10
4
1
P.8
2
1
P.403
P.1348
P.31
1
P.1475
P.1583
P.19
2
7
P.1057
P.1141
P.835
P.1294
P.3
6
2
P.3
6
7
P.781
P.5
2
P.65
8
P.648
P.170
P.1977
P.84
9
P.1266
P.1496
P.1304
P.1
1
9
2
P.1
5
1
7
P.1579
-
1
P.1604
P.94
2
P.16
3
7
P.1583
P.1448
P.1
5
6
1
P.1458
P.63
0
P.793-1
P.1964
P.1939
P.1793
P.18
5
5
P.1507
P.1490
P.1835
P.831
P.75
8
P.61
2
P.106
7
P.1318
P.956
P.1904
P.761
P.6
4
4
P.70
2
P.102
3
P.1272
P.706
P.148
4
-
2
P.1476
P.1463
P.1323
P.98
1
P.2
8
3
P.1472
P.1
3
6
6
P.392
P.9
9
8
P.1335
P.3
5
3
P.1727
P.323
P.840
P.71
5
P.12
8
6
P.1560
P.277
P.1981
P.1607
P.1718
P.824
P.421
P.1759
P.1550
P.1838
P.1482
P.1507
P.1721
P.1465
P.1043
P.1980
P.1481
P.1942
P.888-890
P.606-18
P.98
6
-
1
P.94
0
P.806-81
2
P.1621 P.18
3
1
P.69
0
P.768
P.1306
P.1305
P.1672
P.133
P.1577
P.659
P.107
9
P.1649
P.3
0
6
P.1489
P.3
1
5
P.1501
P.18
2
3
-
1
P.96
9
P.3
6
0
P.6
9
P.1656
P.2
1
4
P.62
8
P.1544
P.1
1
9
1
P.2
9
6
P.1612
P.1597
P.3
1
8
P.1
5
4
5
P.1537
P.988
P.1102
P.1497-1
P.1
5
1
9
P.95
0
P.1570
P.1558
P.1521
P.916
P.876
-
2
P.72
4
P.86
9
P.3
P.416
P.1982
P.1528
P.1972
P.17
1
5
P.74
5
P.71
3
P.115
2
P.1143
P.1652
-
1
P.1876
-
1
P.1646
P.397
P.442
P.1392
P.1249
P.606-12
P.12
5
2
P.1803
P.1536
P.1785
P.770
P.1362
P.58
P.90
2
P.1000
P.1313
P.97
7
P.1
0
4
1
P.1492
P.9
6
1
P.1135
P.736
P.87
0
P.398
P.1894
P.1758 P.1845
P.148
7
P.1601
P.1804
P.332
P.7
9
6
P.1512
P.1610
-
2
P.1701
P.7
2
8
P.76
5
P.913
P.1891
P.1473
P.1497
P.993
P.3
6
8
P.1337
P.18
6
1
P.1525
P.1
0
5
6
P.8
6
2
P.8
5
2
P.1537
P.278
P.1952
P.1744
P.8
1
8
P.1044
P.70
4
P.1513
P.19
3
3
P.1696
P.108
2
P.412
P.426
P.802
P.1767
P.1823-3
P.4
8
P.735
P.103
1
P.65
P.1609
P.1881
P.1710
P.539
P.627
P.74
7
P.1542
P.1614
P.1001
P.150
5
P.1958
P.892
P.63
2
P.1546
P.785
P.791-2
P.511
P.581
P.9
5
1
P.94
5
P.1620
P.1616
P.1479
P.3
2
7
P.1536
P.63
3
P.61
5
P.1468
P.833
P.1292
P.988
P.3
3
7
P.1
5
3
2
P.12
6
3
P.1320
P.1
1
9
3
P.1345
P.1476
P.1832
P.1351
P.63
7
P.755 P.75
9
P.64
1
P.65
6
P.102
0
P.1577
P.7
9
8
P.102
6
P.1269
P.1006
P.1580
P.1587
P.62
3
P.1300
P.1117
P.815
P.1503
P.1531
P.18
5
8
P.1487
P.1
0
6
6
P.1289
P.1654
P.1987
P.1
1
4
0
P.1590
P.1837
P.1461
P.61
0
P.71
4
P.12
8
5
P.1688
P.2
8
2
P.1762
P.1
3
6
5
P.1493
P.825
P.606-13 P.106
1
P.1680
P.3
3
6
P.1586
P.846
P.1513
P.9
2
6
P.95
5
P.1774
P.1662
P.1606
P.1849
-
2
P.1827
P.86
8
P.1621-
1
P.1599
P.779
P.1533
P.56
P.65
0
P.68
9
P.97
6
P.8
7
0
P.1538
P.400
P.1463
P.1575
P.1979
P.1482
P.1943
P.62
9
P.606-5
P.12
7
8
P.776
P.3
1
4
P.74
P.804
P.752
P.1011
P.1051
P.18
2
1
-
1
P.3
4
3
P.2
9
5
P.641
P.16
4
1
P.14
8
9
P.3
1
7
P.1529
P.1947
P.15
1
7
P.13
3
3
P.999
P.97
0
P.272
P.3
0
3
P.17
5
0
P.393
P.87
5
P.1522
P.96
5
P.805
P.1811
P.16
3
5
P.1630
P.601
P.115
6
P.1298
P.90
7
P.95
1
P.1559
P.1522
P.19
3
0
P.1392-1
P.737
P.3
7
3
P.96
1
P.
8
2
9
P.1603-3
P.1598
P.1706
P.71
2
P.1561
P.744-7
P.1875
P.3
7
7
P.1558
P.443
P.8
6
0
P.68
1
P.1161
P.771
P.1784
P.1844
P.18
2
2
P.90
1
P.88
1
P.1151
P.1033
P.1338
P.3
4
5
P.318
P.1597
P.514
P.1615
P.912
P.408
P.933
P.1498
P.1953
-
1
P.1536
P.1077
P.1511
P.101
9
P.102
9
P.1251
P.1
0
5
8
P.17
4
9
P.1627
P.3
2
4
P.766
P.1553
P.1338
P.9
7
8
P.1782
P.1470
P.1886
P.19
3
2
P/O P.170
P.834
P.788
P.15
2
0
P.1528
P.1523
P.1541
P.1768
P.3
1
9
P.11
6
2
P.103
2
P.8
6
7
P.1739
P.2
0
8
P.15
8
1
P.1
0
4
6
P.1166
P.565
P.801
P.1625
P.730
P.97
3
P.1711
P.1695
P.3
5
2
P.18
5
7
P.1478
P.1446
P.1
3
3
6
P.891
P.61
4
P.1
1
0
3
P.792
P.460
P.1923
P.1268
P.1
0
3
3
P.3
7
0
P.705
P.1732
P.3
2
8
P.1561
P.66
9
P.65
3
P.103
8
P.8
1
9
P.3
2
1
P.394
P.1961
P.15
9
1
P.820
P.756
P.7
5
8
P.1523
P.436
P.1461
P.1576
P.12
6
2
P.1530
P.9
8
1
P.415
P.1590
P.1548
P.19
3
8
P.1350
P.6
3
8
P.64
2
P.102
5
P.1791
P.1615
P.1488
P.1716
P.1547
P.1
5
6
6
P.72
7
P.733
P.12
8
1
P.1604
P.1873
P.1690
P.1626
P.1598
P.1585
P.1507
P.829
P.76
6
P.1296
P.9
2
8
P.1491
P.1525
P.8
5
0
-
1
P.606-16
P.134
0
P.1551
P.98
5
P.1729
P.16
3
5
-
1
P.1603-3-1
P.61
7
P.1557
P.1014
P.411
P.17
5
3
-
2
P.1595
P.19
3
5
P.8
1
6
P.107
1
P.661
P.269
P.3
6
6
P.1984
P.1974
P.96
0
P.16
4
2
P.1469
P.9
1
6
P.1545
P.1500
P.440
P.53
P.95
8
P.93
4
P.1658
P.1609
P.1830
P.12
7
5
P.64
3
P.1526
P.1815
P.1878
P/O P.177
P.606-4
P.602
P.1308
P.865
P.2
8
9
P.1899
P.76
9
-
1
P.17
6
5
P.1594
P.1479
P.918
P.67
6
P.74
3
P.1801
P.402
P.1509
P.1778
P.774
P.768
P.1603
P.1145
P.1675
P.1115
P.1501
P.94
8
P.1723
P.1519
P.1698
P.626
P.1158
P.3
3
8
P.183
P.1871
P.1
1
6
3
P.1563
P.71
7
P.72
0
P.12
8
2
P.1333
P.3
0
0
P.1901
P.70
9
P.497
P.1572
P.1744
P.12
5
5
P.8
2
2
P.8
1
9
P.1754
P.3
2
9
P.1178
P.1944
P.1950
P.1
4
5
8
P.108
5
P.240
P.3
4
7
P.922
P.90
4
P.1665
P.317
P.1743
P.1824
-
1
P.87
2
P.1683
P.520
P.1892
P.18
5
3
P.1002
P.1325
P.97
9
P.1647
P.1555
P.1966
P.791
P.749
P.70
1
P.1527
P.1316
P.1906
P.1003
P.177
P.11
4
6
P.1302
P.2
9
7
P.390
P.1
5
6
3
-
1
P.68
4
P.115
3
P.1097
P.804
P.1889
P.1632
P.1508
P.9
8
9
P.1
0
9
1
P.776
P.3
2
9
P.1842
P.1259
P.990
P.1678
P.7
9
8
P.3
6
4
P.1514-1
P.1582
P.898
P.915
P.74
0
P.69
5
P.1610
P.94
7
P.667
P.1447
P.1956
P.1607
P.3
5
6
P.1779
P.530
P.1556
P.1169
P.1538
P.17
5
3
-
1
P.1544
P.1171
P.933
P.8
1
5
P.69
2
P.1265
P.6
7
P.14
9
9
P.645
P.1797
P.17
8
8
P.1737
P.1542
P.836
P.762
P.107
4
P.1
1
1
0
P.522
P.423
P/O P.80
P.1579
P.67
4
P.1514
P.1548
P.825
P.924
P.1618
P.1605
P.409
P.1498
P.1170
P.1834
P.1481
P.1317
P.1550
P.85
3
P.102
2
P.106
4
P.1271
P.1736
P.1485
P.1549
P.842
P.611
P.1533
P.1903
P.1347
P.1393-2
P.19
2
6
P.1056
P.1534
P.1535
P.1329
P.1137
P.150
3
P.1659
P.1139
P.910
P.897
P.799
P.800
P.1203
9
18
5
B
7
46
31
21
31
12
2
10
2
B & O RAILROAD
1
18
30
41
25
23
24
3
24 47
3
36
9
45
8
1
30
36
16
17
8
10
2
56
2
7
1
15
1
23
44 18
B & O RAILROAD
33
27 15
27
28
29
6
33
11
29
7
22
48
35
33
9
49
21
6 1
14
12
23
6
3
15
43
2
1
11
46
32
28
41
27
5
21
10
39
38
19
8
17
18
14
32
52
16
30
20
3
58
19
1
9
26
21
29
17
(2)
46
4
14
11
55
6 2
42
35
8
38
40
4
24
17
60
7
51
48
1
2
23
19
1
20
57
18
25
1
20
32
45
37
(1)
26
13
B & O RAILROAD
23
29 26
34
A
14
43
22
41
4
SHA
8
47
21
4
32
10
11
22
11
20
5
11
4
2
(4)
16
2
39
1
1
45
48
23
27
10
44
40
15
20
10
37
1
37
5
2
53
16
31
17
3
20
9
8
3
4
19
2
28
15
24
3
38
13
44
(3)
1
22
39
3
54
43
16
25
6
5
28
50
34
47
22
12
13
5
2
24
59
2
7
19
31
42
3
19
25
12
B & O RAILROAD
25
22
4
13
26
42
9
21
40
11
12
N-2
3
7
28
OV3
T28
10
4
11
24
E14
3
23
19
225
14
G20
7
B1
10
63
34
1B
22
1
DD
1
2
W2
5
76
22
10
TH
-
5
0
S-5
6
W10
12
7
33
DD3
14
7
BC1
56
23
74
78A
25
PARCEL 2G12
238
19
G10
GL
1
2
7
OV11
14
D11
B7
9
138
I-2
152
OV17
42
28
DD6
7
TH
-
1
2
4
E8
35
G26
4
151
154
219
E40
15
3
33
178
W9
OV6
OPEN-SPACE
26
87
G4
57
125
OPEN-SPACE
C5
D4
G5
41
TH
-
7
6
TH
-
7
5
25
131
B6
5
99
186
104
146
DD
1
5
169
4
G14
246
12
4
12
7
1
D5
W2
0
W8
17
OPEN-SPACE
11
TH
-
8
6
G27
GL
5
110
TH
-
1
0
3
G22
N-1
E5
9
83
13
H-1
93
49
101
17
4
6
TH
-
9
0
TH
-
5
6
66
10
7
6
74
14
TH
-
1
3
9
TH
-
7
7
S-42
13
A6
28
176A
B14
TH
-
8
0
9
16
OV
2
2
25
TH
-
5
4
39
146
76
20
D4
40
G-5
4
45
TH
-
1
1
8
G30
31
1
W1
9
3
9
111
10
6
31
13
0
2
5
11
S-60
84
37
OV
2
0
5
S-36
S-50
W1
4
N-7
4
70
12
13
243
4
OV14
11
11
92
OPEN-SPACE
227
T1
TH
-
1
4
0
G4
E11
N-5
117
9
W8
143
216
162
222
7
34
1
E43
2
T2
38
22
TH
-
1
2
1
PARCEL A
43
95
S-33
10
45
1
242
10
4
GL11
14
107
T31
2
TH
-
6
3
TH
-
1
1
7
9
T35
H-4
84
B18
17
15
0
E7
1
W12
172
W3
TH
-
1
1
4
B5
6
183
G9
2
DD
9
C2
F6
D7
2
2
20
B6
4
4
G10
G3
4
G1
7
7
71
67
S-53
S-39
14
2
J-2
7
TH
-
1
2
8
128
133
PARCEL
8
15
60
25
TH
-
6
8
F1
27
30
13
20
136
143
69
80
TH
-
4
9
8
17
115
36
22
G25
D1
90
B11
62
6
S-32
OS
30
8
21
1
W2
1
A1
18
37
G28
12
9
7
168
S-37
5
30
SHA
85
36
OV23
S-51
DD
8
B7
0
78
112
11
8
S-59
6
GL
8
53
OV13
12
9
10
9
T5
TH
-
1
4
4
12
25
12
T26
B7
1
B7
5
91
E36
H-6
118
T9
149
221
W2
8
D10
72
54
N-4
1
T8
94
142
TH
-
1
3
6
1
37
1
TH
-
1
2
2
GL
9
3
C3
45
240
11
16
20
44
2
11
5
148
TH
-
1
0
7
15
1
I-4
18
31
237
3
OV16
123
TH
-
7
9
G12
DD
1
1
3
OV8
BC10
TH
-
6
4
24
39
66
163
27
E3
1
19
W13
17
173
171
156
5
30
B13
TH
-
6
1
W1
6
3
23
64
27
64
13
TH
-
1
1
3
129
5
142
81
30
10
4
TH
-
9
2
TH
-
5
2
TH
-
6
9
5
J-5
E20
14
98
OS
S-48
224
B2
TH
-
1
1
1
OPEN-SPACE
20
K-1
E10
G32
33
9
15
W1
5
10602
19
5
27
23
B6
0
W2
7
A4
3
TH
-
5
5
D2
G-1
G6
21
2
32
7
18
138
135
5
165
D15
T32
DD5
14
8
7
1
W4
D9
E13
E39
59
75
G13
E4
41
BC3
4
GL2
20
155
OV9
S-54
24
TH
-
1
2
5
E30
22
97
36
B5
9
6
TH
-
1
0
4
126
DD2
22
E1
13
34
179
40
S-45
98
27
185
42
145
12
1
BC2
TH
-
7
3
30
GL3
GL14
1
6
109
15
W2
2
94
21
TH
-
1
3
0
OPEN-SPACE
158
TH
-
1
1
0
TH
-
8
3
D3
OPE
N
-
S
P
A
C
E
F4
OPEN-SPACE
4
5
S-5
8
245
145
17
92
50
11
TH
-
8
2
G6
16
K-3
28
18
101
153
B8
67
2
H-2
33
100
51
5
7
TH
-
8
9
8
B10
B17
17
11
2
1
8
B2
54
174A
1
1
1424
38
TH
-
1
3
4
1
21
39
5
B4
46
10
TH
-
5
9
D6
18
G-4
10
TH
-
1
1
9
W1
7
A5
4
2
9
S-5
7
110
137
83
G8
10
4
S-49
W1
2
B6
2
6A
134
5
164
13
D13
T34
DD
7
E32
TH
-
1
4
1
8
1
T3
E15
215
42
TH
-
1
2
0
3
GL4
144
W6
OV5
B19
118
35
E45
8
N-6
12
23
T4
10
3
21
12
0
2
15
106
PARCEL A
TH
-
6
2
S-46
D6
TH
-
1
0
9
TH
-
1
3
5
OV
1
8
22
27
T33
1
16
TH
-
7
0
17
B6
1
93
1
G7
43
TH
-
1
2
9
41
GL13
159
TH
-
8
8
TH
-
6
0
161
244
13
2
2
22
14
5
G8
B6
6
12
6
2
3
50
100
26 TH
-
1
3
3
S-40
J-3
1
6
2826
S-52
29
3
1
H-3
16
W1
TH
-
6
7
G15
12
52
53
89
59
1829
28
E16
21
23
133
70
K-2
7
F2
9
B12
114
A2
174B
3
10
11
9
W2
3
N-3
29
8
6
117
226
B3
35
18
G19
77
86
35
DD
1
0
B7
2
113
12
G-32
8
TH
-
5
1
DD1
57
90
218
BC8
PARCEL 1
5
T10
24
8
20
10
8
E38
TH
-
1
1
6
78
B
GL
1
0
167
OV12
121R
D1
2
89
2
OPEN-SPACE
H-7I-1
61
27
47
E26
139
T7
150
136
OV2
112
G24
96
B3
86
56
TH
-
1
3
2
15
4
25
11
4
G3
11
W7
132
19
44
E42
BC6
D3
OPEN
-
S
P
A
C
E
147
TH
-
1
0
6
26
60
53
18
12
3
8 18
OV15
124
G16
B6
7
170
241
140
177
OV7
3
T27
38
34
TH
-
1
0
2
TH
-
8
5
10
6
15
63
26
1C
9
4
OPEN
-
S
P
A
C
E
E8
6
OV21
B15
TH
-
8
1
72
73
31
A7
29
103
TH
-
7
2
175A
OV
2
4
5
TH
-
5
3
S-43
4A
77
25
61
E22
31
9
G-6
PARCEL B
E12
TH
-
1
2
7
G31
13
1
A3
223
9
5
10
26
19
B5
32
6
8G-2
12
34
73
W1
3
3
48
1
19
16
B5
8
5
3
T12
18
21
S-31
G29
6
217
OV10
14
9
166
122
40
D17
58
G2
23
G11
TH
-
1
2
6
G21
3
134
E28
OPE
N
-
S
P
A
C
E
B5
4
E41
140
SWM
4
135
OV1
111
88
26
96
S-34
G1
39
116
TH
-
8
4
95
B4
10
TH
-
1
3
1
T29
DD4
W5
19
TH
-
1
1
5
85
12
2
B16
W2
4
BC4
C1
F5
OPEN
-
S
P
A
C
E
TH
-
1
0
5
S-35
B6
9
61
10
5
20
184
9
108
E2
W10
35
21
T30
139
D1
15
3
6
E24
127
144
72
68
2
E6
OV19
G18
52
PAR
C
E
L
1
24
51
31
J-1
37
97
68
7848
24
102
S-44
F8
1
7
26
B6
32
OPEN-S
P
A
C
E
8
D2
B1
30
55
91
175B
2
TH
-
1
4
5
F7
47
19
17
79
2
8
D8
75
20
38
9
S-5
5
1A
S-38
4
6
12
8
OPEN
-
S
P
A
C
E
62
157
TH
-
1
2
3
6B
TH
-
1
4
3
6
7
119
GL
6
2
119R
TH
-
6
6
11
6
E34
13
13
B7
7
73
T6
E6
36
18
TH
-
1
3
7
29
55
137
H-5
OV4
TH
-
5
8
141
220
E44
C4
D5
TH
-
7
1
15
TH
-
1
0
8
TH
-
1
3
8
B6
3
SWM
46
239
3
2
21
15
2
I-3
32
43
10
2
141
105
214
E2
DD
1
3
78
C
23
121.93 Ac
12
11
6
40
160
TH
-
8
7
TH
-
6
5
B7
3
BC12
44
D7
W11
19
E4
3
W11
GL
7
16
65
4
B5
J-4
TH
-
5
7
25
B6
8
12
5
49
27
176B
TH
-
7
4
W1
8
1
29
4
TH
-
1
1
2
G13
65
82
TH
-
1
4
2
TH
-
7
8
S-41
4
12 6
3
E18
113
TH
-
9
1
24
130
19
1
88
69
58
5
28
F3
79
OPEN-SPACE
12
29
71
87
13
99
S-47
4R
HOLLYTER
S
P
O
T
O
M
A
C
S
T
W WIL
S
O
N
B
L
V
D
SP
R
U
C
E
S
T
DOWNSVILLE PIKE
SUMMITAVE
VIRGIN
I
A
A
V
E
CH
E
S
T
N
U
T
S
T
PO
P
E
A
V
E
DOWNSVILLE RD
CO
R
B
E
T
T
S
T
MARYLANDAVE
RAM
P
PINEST
E OAK RIDGE DR
FAIRWAYLN
RED
OAK
DR
MOLLE
R
A
V
E
EWILSONBLVD
ENGLEWOOD
RD
INTERSTATE 7 0
GU
I
L
F
O
R
D
A
V
E
LI
N
W
O
O
D
R
D
SWEENEYDR
ARMSTRONGAVE
MA
R
I
O
N
S
T
PIN OAK RD
OAKRIDGEDR
KNOTTY
PINE
DR
LARCHAVE
NOLA
N
D
D
R
ALLEY
2
-
8
2
W OAK RIDGE DR
TH
O
R
O
U
G
H
B
R
E
D
D
R
OA
K
M
O
N
T
D
R
GARDENLN
Roads
City of Hagerstown Boundary
Areas to be Added to Enterprise Zone
Existing Enterprise Zone
0.2
Miles
City of Hagerstown Boundary
Areas to be Added to Enterprise Zone
Existing Enterprise Zone
1
Miles
*Acreage is based on calculated acreage included in areas
**Land Use Code from Maryland Department of Assessments data
***Property location based on LegalDesc2 from Maryland Department of Assessments
****Acreage for Account 10018757 is accounted for under 10055733. This parcel has multiple accounts for LU Assessment divisions.
Path: T:\Policy\EDC\Enterprise Zones\EnterpriseZones.aprx
Hagerstown W Oak Ridge - Addition Area 1
Total Acreage: 295.36
Location w/in Existing Enterprise Zone
Prepared by: Washington County Department of Planning and Zoning GIS
Date: Thursday, April 1, 2021
Private 33.48 PAUL AND ROBIN PHILLIS LLC 03028933 0851 R N/S NOLAND DRIVE
Public/Private Acreage*Owner Tax Account Parcel LU Code**Location***
Enterprise Zone Updates 2021 - Parcel InformationWashington County, Maryland
P.1175
P.606-11P.851
P.744-2
P.7
0
8
P.744-1
P.437
P.7
0
7
P.930
P.438
P.744-3
P.706
P.1043
P.1051
P.7
0
9
P.914
E14
225
E8
E40
227
PARCEL A
E36
1
E20
224
E10
E30
E32
E45
E16
226
E38
E26
E42
E22
E12
223
6
E28
E24
E34
E6
E44
E18
11
NOLANDDR
LINWOOD
RD
Roads
City of Hagerstown Boundary
Areas to be Added to Enterprise Zone
Existing Enterprise Zone
0.04
Miles
City of Hagerstown Boundary
Areas to be Added to Enterprise Zone
Existing Enterprise Zone
1
Miles
*Acreage is based on calculated acreage included in areas
**Land Use Code from Maryland Department of Assessments data
***Property location based on LegalDesc2 from Maryland Department of Assessments
****Acreage for Account 10018757 is accounted for under 10055733. This parcel has multiple accounts for LU Assessment divisions.
Path: T:\Policy\EDC\Enterprise Zones\EnterpriseZones.aprx
Hagerstown Sweeney Drive - Addition Area 2
Total Acreage: 33.48
Location w/in Existing Enterprise Zone
Prepared by: Washington County Department of Planning and Zoning GIS
Date: Thursday, April 1, 2021
Open Session Item
SUBJECT: Request Funding to implement Maryland Money Market Program
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Susan Small, Director of Business Development; Leslie Hart, Agricultural
Specialist
RECOMMENDED MOTION: Motion to approve a match of $6,000.00 to the Western Maryland
Resource Conservation and Development grant from the Hotel-Rental Tax fund to implement the Maryland
Money Market Program and contract Money Market Manager beginning in May 2021in Washington
County.
REPORT-IN-BRIEF: Maryland Money Market (MMM) is a food access program that reduces hunger
and builds community through Maryland farmers markets. MMM seeks to level the playing field for food
insecure shoppers and create equity in food access at local Markets. At the same time, this statewide
program strengthens Maryland food distribution channels by increasing revenue for farmers selling at
farmers markets. The way the program works is simple: Maryland Market Money removes economic
barriers for food-insecure shoppers, providing a dollar-for-dollar match up to $5 for purchases made using
federal nutrition benefits.
DISCUSSION: The downturn in the economy and job loss in Washington County has a huge impact on
local families. The increase in government assistance programs such as Supplemental Nutrition Assistance
Program (SNAP), Women Infant and Children (eWIC) and Senior (Farmers Market Nutrition Program)
FMNP has substantially grown. These programs help low-income households buy the food they need for
good health. People receiving SNAP benefit in Maryland for the month of September 2019 was 612,399 as
compared to September 2020 was 833,691, a 29% increase.
Since 2013, the Maryland Market Money Program has distributed over $900,000 in matching funds to
insecure Marylanders. The Maryland Market Money is run jointly by the Southern Maryland Agricultural
Development Commission (SMADC), a division of Tri County Council for Southern Maryland the
Maryland Agricultural and Resource Based Industry Development Corporation (MARBIDCO).
Funding for this program is based on a complex network of public and private partnerships, including
generous grants from the Maryland Department of Agriculture, Rural Maryland Council, Baltimore City,
Montgomery County and Prince George’s County.
With financial support from the Washington County Board of County Commissioners, MMM will begin
operations in May and run concurrent with our local 2021 Washington County Farmers Markets. This will
be the first time MMM has been utilized in Washington County.
FISCAL IMPACT: $6,000 from Hotel Rental Tax Fund
CONCURRENCES: Sara Greaves, County Chief Financial Officer
ALTERNATIVES: Deny funding request
ATTACHMENTS: N/A
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
Open Session Item
SUBJECT: Business incentive program for Hancock and Cascade areas.
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Susan Small, Director, Department of Business Development.
RECOMMENDED MOTION: N/A
REPORT-IN-BRIEF: Per Commissioner comments made during the March 30, 2021 open
session meeting, the Department of Business Development met with Sara Greaves, County CFO, to
discuss potential economic development incentive programs in the Hancock and Cascade areas of the
County.
DISCUSSION: As Washington County, MD continues to experience economic growth, the areas of
Cascade and Hancock may need development assistance programs. These programs will be needed to
facilitate investment from the private sector and spur the growth of the County’s employment and tax
bases. Two suggested approaches to economic development have been proposed:
1. Financial matching program – incentive program where Washington County, MD will match
an established percentage of the private developers’ capital investment into the project
a. This program will provide immediate development opportunities and spur short term
economic development projects
2. Public/Private partnership for infrastructure improvement projects
a. This program will provide long term development opportunities by creating a favorable
infrastructure environment in the municipality
FISCAL IMPACT: N/A
CONCURRENCES: N/A
ALTERNATIVES: N/A
ATTACHMENTS: N/A
AUDIO/VISUAL NEEDS: N/A
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
Open Session Item
SUBJECT: FY21 Bond Budget Adjustment
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Sara Greaves, Chief Financial Officer
RECOMMENDED MOTION: To approve budget adjustment as presented or modify
accordingly.
REPORT-IN-BRIEF: FY21 Bond allocations were approved in May 2020. Bonds are
always issued in May of the following year.
DISCUSSION: The BOE recently brought forward to the BOCC a budget adjustment
requesting the transfer of funds from Sharpsburg Elementary and BISFA as a result of budgetary
savings. This adjustment included a portion of bond funding to Sharpsburg Elementary in the
amount of $1,873,841.
Since the Sharpsburg construction is complete, bonds of $1,873,841 should not be included in
the upcoming bond sale for Sharpsburg. Before the County can proceed with the bond sale, a
decision must be made on whether to remove this amount completely from the sale, or to redirect
it to BOE Capital Maintenance projects.
FISCAL IMPACT: $1,873,841
CONCURRENCES: N/A
ALTERNATIVES: N/A
ATTACHMENTS: Budget Adjustment
AUDIO/VISUAL NEEDS: N/A
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
De
p
a
r
t
m
e
n
t
H
e
a
d
A
u
t
h
o
r
i
z
a
t
i
o
n
Bu
d
g
e
t
&
F
i
n
a
n
c
e
D
i
r
e
c
t
o
r
A
p
p
r
o
v
a
l
Co
u
n
t
y
A
d
m
i
n
i
s
t
r
a
t
o
r
A
p
p
r
o
v
a
l
Re
q
u
i
r
e
d
>
$
2
5
,
0
0
0
w
i
t
h
d
a
t
e
W
a
s
h
i
n
g
t
o
n
C
o
u
n
t
y
,
M
a
r
y
l
a
n
d
B
u
d
g
e
t
A
d
j
u
s
t
m
e
n
t
F
o
r
m
Ex
p
l
a
i
n
Bu
d
g
e
t
A
d
j
u
s
t
m
e
n
t
Bu
d
g
e
t
T
r
a
n
s
f
e
r
-
M
o
v
e
s
r
e
v
e
n
u
e
s
o
r
e
x
p
e
n
d
i
t
u
r
e
s
f
r
o
m
o
n
e
a
c
c
o
u
n
t
t
o
a
n
o
t
h
e
r
o
r
b
e
t
w
e
e
n
b
u
d
g
e
t
s
o
r
f
u
n
d
s
.
Bu
d
g
e
t
A
m
e
n
d
m
e
n
t
-
I
n
c
r
e
a
s
e
s
o
r
d
e
c
r
e
a
s
e
t
h
e
t
o
t
a
l
s
p
e
n
d
i
n
g
a
u
t
h
o
r
i
t
y
o
f
a
n
a
c
c
o
u
n
t
i
n
g
f
u
n
d
o
r
d
e
p
a
r
t
m
e
n
t
Co
u
n
t
y
C
o
m
m
i
s
s
i
o
n
e
r
s
A
p
p
r
o
v
a
l
Tr
a
n
s
a
c
t
i
o
n
/
P
o
s
t
-
F
i
n
a
n
c
e
De
p
u
t
y
D
i
r
e
c
t
o
r
-
F
i
n
a
n
c
e
Pr
e
p
a
r
e
r
,
i
f
a
p
p
l
i
c
a
b
l
e
Ex
p
e
n
d
i
t
u
r
e
/
Ac
c
o
u
n
t
N
u
m
b
e
r
Fu
n
d
Nu
m
b
e
r
De
p
a
r
t
m
e
n
t
Nu
m
b
e
r
Pr
o
j
e
c
t
N
u
m
b
e
r
Gr
a
n
t
N
u
m
b
e
r
Ac
t
i
v
i
t
y
C
o
d
e
De
p
a
r
t
m
e
n
t
a
n
d
A
c
c
o
u
n
t
D
e
s
c
r
i
p
t
i
o
n
In
c
r
e
a
s
e
(
D
e
c
r
e
a
s
e
)
+
/
-
Re
q
u
i
r
e
d
a
p
p
r
o
v
a
l
w
i
t
h
d
a
t
e
Re
q
u
i
r
e
d
a
p
p
r
o
v
a
l
w
i
t
h
d
a
t
e
If
a
p
p
l
i
c
a
b
l
e
w
i
t
h
d
a
t
e
Re
q
u
i
r
e
d
a
p
p
r
o
v
a
l
w
i
t
h
d
a
t
e
Di
v
i
s
i
o
n
D
i
r
e
c
t
o
r
/
E
l
e
c
t
e
d
O
f
f
i
c
i
a
l
A
u
t
h
o
r
i
z
a
t
i
o
n
Re
q
u
i
r
e
d
A
c
t
i
o
n
b
y
Co
u
n
t
y
C
o
m
m
i
s
s
i
o
n
e
r
s
N
o
A
p
p
r
o
v
a
l
R
e
q
u
i
r
e
d
A
p
p
r
o
v
a
l
R
e
q
u
i
r
e
d
Ap
p
r
o
v
a
l
D
a
t
e
i
f
Kn
o
w
n
Pr
i
n
t
F
o
r
m
o
t
r
a
n
s
f
e
r
B
o
n
d
s
f
r
o
m
S
C
H
0
3
3
t
o
S
C
H
0
0
6
d
u
e
t
o
c
o
m
p
l
e
t
i
o
n
o
f
S
h
a
r
p
s
b
u
r
g
E
l
e
m
e
n
t
a
r
y
.
Ke
l
c
e
e
M
a
c
e
Di
g
i
t
a
l
l
y
s
i
g
n
e
d
b
y
K
e
l
c
e
e
M
a
c
e
Da
t
e
:
2
0
2
1
.
0
3
.
1
0
1
3
:
4
0
:
1
0
-
0
5
'
0
0
'
49
8
0
1
7
3
0
9
0
0
0
0
S
C
H
0
3
3
0
0
0
0
B
o
n
d
F
u
n
d
2
0
2
1
-
1
,
8
7
3
,
8
4
1
59
9
9
9
9
3
0
9
0
0
0
0
S
C
H
0
3
3
C
N
S
T
S
h
a
r
p
s
b
u
r
g
E
l
e
m
e
n
t
a
r
y
R
e
p
l
a
c
e
m
e
n
t
-
1
,
8
7
3
,
8
4
1
59
9
9
9
9
3
0
9
0
0
0
0
S
C
H
0
0
6
C
N
S
T
C
a
p
i
t
a
l
M
a
i
n
t
e
n
a
n
c
e
-
B
O
E
1
,
8
7
3
,
8
4
1
49
8
0
1
7
3
0
9
0
0
0
0
S
C
H
0
0
6
0
0
0
0
B
o
n
d
F
u
n
d
2
0
2
1
1
,
8
7
3
,
8
4
1
Sa
r
a
G
r
e
a
v
e
s
Di
g
i
t
a
l
l
y
s
i
g
n
e
d
b
y
S
a
r
a
G
r
e
a
v
e
s
Da
t
e
:
2
0
2
1
.
0
3
.
1
0
2
2
:
3
2
:
3
6
-
0
5
'
0
0
'
Open Session Item
SUBJECT: FY2022 General Fund Budget – Proposed (Draft 4)
PRESENTATION DATE: April 13, 2021
PRESENTATION BY: Sara Greaves, Chief Financial Officer
RECOMMENDED MOTION: For informational purposes only
REPORT-IN-BRIEF: The FY2022 Proposed General Fund budget is $254,535,100
DISCUSSION: $2,390,980 remains in the FY22 budget for one-time appropriations. This funding will
be used in future years to offset the expiration of the SAFER grant. However, it is available for
appropriation in FY22.
Some options for consideration include the following:
Additional Pension contribution
BOE Capital
Outside Agency one-time needs
Economic Development
Additional COF funding
FISCAL IMPACT: $254,035,100
CONCURRENCES: Not applicable
ALTERNATIVES: Not Applicable
ATTACHMENTS: Proposed General fund Revenue Summary, Proposed General Fund Expense
Summary, 5-year budget document – Proposed
AUDIO/VISUAL NEEDS: Not applicable
Board of County Commissioners of Washington County, Maryland
Agenda Report Form
Page
Ref
Account
Number Funding Source
FY2022
Proposed
Budget
$ Change % Change
FY2021
Original
Budget
General Revenues
Property Tax
5-1 400000 Real Estate Tax 121,831,450 2,366,870 1.98%119,464,580
5-1 400120 Corporate Personal Property - Current 14,510,190 453,080 3.22%14,057,110
5-1 400140 State Administration Fees (520,000)100,000 -16.13%(620,000)
5-1 400200 Interest on Property Tax 380,000 0 0.00%380,000
5-1 400210 Interest - Prior Year 15,000 0 0.00%15,000
5-1 400220 County Payment In Lieu of Tax 285,000 1,900 0.67%283,100
5-1 400230 Enterprise Zone Tax Reimbursement 548,640 309,160 129.10%239,480
5-1 400250 Service Charge Semi-Annual Tax 50,000 (90,000)-64.29%140,000
5-1 400260 Property Tax Sales 60,000 0 0.00%60,000
5-1 400300 Enterprise Zone Tax Credit (1,097,270)(618,320)129.10%(478,950)
5-1 400320 County Homeowners Tax Credit (220,000)0 0.00%(220,000)
5-1 400330 Agricultural Tax Credit (450,000)(20,000)4.65%(430,000)
5-1 400345 Other Tax Credits (85,000)0 0.00%(85,000)
5-1 400355 Disabled Veteran's Credit (320,000)(45,000)16.36%(275,000)
5-1 400400 Discount Allowed on Property Tax (340,000)0 0.00%(340,000)
5-1 496020 Federal Payment in Lieu of Taxes 23,230 480 2.11%22,750
134,671,240 2,458,170 1.86%132,213,070
Local Tax
5-5 400500 Income Tax 102,032,670 13,549,590 15.31%88,483,080
5-5 400510 Admissions & Amusements Tax 150,000 (60,000)-28.57%210,000
5-5 400520 Recordation Tax 6,500,000 500,000 8.33%6,000,000
5-5 400530 Trailer Tax 100,000 (150,000)-60.00%250,000
108,782,670 13,839,590 14.58%94,943,080
Interest
5-7 404400 Interest - Investments 450,000 0 0.00%450,000
5-7 404410 Interest - Municipal Investment 50,000 0 0.00%50,000
500,000 0 0.00%500,000
Total General Revenues 243,953,910 16,297,760 7.16%227,656,150
Program Revenues
Charges for Services - Other
Circuit Court
5-9 486070 Reimbursed Expenses - Circuit Court 8,420 0 0.00%8,420
5-9 486075 Circuit Court - Jurors 75,000 0 0.00%75,000
83,420 0 0.00%83,420
General Fund Revenues - Proposed
Washington County, Maryland
FY 2022
4 - 1
Page
Ref
Account
Number Funding Source
FY2022
Proposed
Budget
$ Change % Change
FY2021
Original
Budget
General Fund Revenues - Proposed
Washington County, Maryland
FY 2022
Weed Control
5-9 403120 Weed Control Fees 321,180 (2,120)-0.66%323,300
General
5-9 403135 Sheriff Auxiliary 40,000 30,000 300.00%10,000
5-6 404510 Rental - Building 70,000 0 0.00%70,000
5-9 485000 Reimburse Administrative 6,500 0 0.00%6,500
5-9 490000 Miscellaneous 150,000 0 0.00%150,000
5-9 490010 Gain or Loss on Sale of Asset 50,000 0 0.00%50,000
5-9 490080 Bad Check Fee 750 0 0.00%750
5-9 490200 Registration Fees 3,000 0 0.00%3,000
5-9 490210 Sponsorships 24,000 0 0.00%24,000
344,250 30,000 9.55%314,250
Plan Review and Permitting
5-11 401040 Miscellaneous Licenses 700 0 0.00%700
5-11 401070 Building Permits - Residential 148,500 0 0.00%148,500
5-11 401080 Building Permits - Commercial 135,000 0 0.00%135,000
5-11 401085 Municipal Fees 10,000 0 0.00%10,000
5-11 401090 Electrical Licenses Fees 7,500 0 0.00%7,500
5-11 401100 Electrical Permit - Residential 180,000 0 0.00%180,000
5-11 401110 Electrical Permit - Commercial 117,000 0 0.00%117,000
5-11 401115 HVAC Registration Fees 10,000 7,000 233.33%3,000
5-11 401120 HVAC Permit - Residential 85,500 0 0.00%85,500
5-11 401130 HVAC Permit - Commercial 42,300 0 0.00%42,300
5-11 401140 Other Permit Fees 37,800 0 0.00%37,800
5-11 401160 Plumbing Licenses Fees 20,000 15,000 300.00%5,000
5-11 401170 Plumbing Permits - Residential 99,000 0 0.00%99,000
5-11 401180 Plumbing Permits - Commercial 37,800 0 0.00%37,800
5-11 402020 Fines and Forfeitures 0 (100)-100.00%100
5-11 403035 Technology Fees 60,000 0 0.00%60,000
5-11 403045 Review Fees 140,400 0 0.00%140,400
5-11 440110 Drawings/Blue Line Prints 200 0 0.00%200
5-11 486010 Reimbursed Expense - Plan Review 0 (200)-100.00%200
5-11 486045 Reimbursed Expense - Other 10,000 0 0.00%10,000
1,141,700 21,700 1.94%1,120,000
Engineering
5-11 440110 Drawings/Blue Line Prints 0 (3,000)-100.00%3,000
0 (3,000)-100.00%3,000
Construction
5-11 401140 Other Permit Fees 500 0 0.00%500
5-11 401145 Temporary Occupancy Fee - Commercial 900 (900)-50.00%1,800
5-11 403035 Technology Fees 250 0 0.00%250
5-11 403045 Review Fees 7,000 0 0.00%7,000
8,650 (900)-9.42%9,550
4 - 2
Page
Ref
Account
Number Funding Source
FY2022
Proposed
Budget
$ Change % Change
FY2021
Original
Budget
General Fund Revenues - Proposed
Washington County, Maryland
FY 2022
Planning and Zoning
5-14 403040 Rezoning 12,000 0 0.00%12,000
5-14 403050 Development Fees 7,000 0 0.00%7,000
5-14 403055 Other Planning Fees 10,000 0 0.00%10,000
5-14 403030 Zoning Appeals 400 0 0.00%400
29,400 0 0.00%29,400
Sheriff - Judicial
5-16 402010 Peace Order Service 5,000 0 0.00%5,000
5-16 403010 Sheriff Fees - Judicial 50,000 0 0.00%50,000
55,000 0 0.00%55,000
Sheriff - Process Servers
5-16 402010 Peace Order Service 214,000 0 0.00%214,000
Sheriff - Patrol
5-16 402000 Parking Violations 4,000 3,000 300.00%1,000
5-16 402040 School Bus Camera Fines 30,000 0 0.00%30,000
5-16 486020 Reimbursed Expenses - Patrol 62,660 (24,340)-27.98%87,000
5-16 490020 Sale of Publications 6,500 0 0.00%6,500
5-16 403000 Speed Cameras 1,300,000 (300,000)-18.75%1,600,000
1,403,160 (321,340)-18.63%1,724,500
Sheriff - Central Booking
5-16 404510 Rental Income 15,720 0 0.00%15,720
Sheriff - Detention Center
5-16 403080 Housing Federal Prisoners 450 0 0.00%450
5-16 403090 Housing State Prisoners 175,000 0 0.00%175,000
5-16 403100 Home Detention Fees 18,000 7,000 63.64%11,000
5-16 403110 Prisoners Release Program Fees 0 (8,000)-100.00%8,000
5-16 486050 Reimbursed Expenses - Detention 1,500 0 0.00%1,500
5-16 486055 Alien Inmate Reimbursement 15,000 0 0.00%15,000
5-16 486060 Social Security Income Reimbursement 10,000 (5,000)-33.33%15,000
219,950 (6,000)-2.66%225,950
Sheriff - Day Reporting Center
5-16 403075 Day Reporting Fees 10,000 0 0.00%10,000
Sheriff - Narcotics Task Force
5-16 486030 Reimbursed Expenses - NTF 404,660 11,170 2.84%393,490
Sheriff - Police Academy
5-16 403,015 Academy Fees 59,840 (39,160)-39.56%99,000
Emergency Services
5-16 403060 Alarm Termination Fee (False Alarm Fine)30,000 0 0.00%30,000
5-16 486040 Reimbursed Expenses - Emergency Management 405,630 0 0.00%405,630
5-17 403070 EMCS Salary Reimbursement 15,600 0 0.00%15,600
451,230 0 0.00%451,230
Wireless Communications
5-17 404520 Rental - Other 46,000 0 0.00%46,000
4 - 3
Page
Ref
Account
Number Funding Source
FY2022
Proposed
Budget
$ Change % Change
FY2021
Original
Budget
General Fund Revenues - Proposed
Washington County, Maryland
FY 2022
Parks
5-19 404000 Sale of Wood 0 (8,000)-100.00%8,000
5-19 404010 Rental Fees 0 (35,000)-100.00%35,000
5-19 404020 Ballfield Fees 0 (8,000)-100.00%8,000
5-19 404030 Ballfield Lighting Fee 0 (1,000)-100.00%1,000
5-19 404040 Concession Fee 0 (5,000)-100.00%5,000
5-19 404300 Program Fees 0 (9,000)-100.00%9,000
5-19 490060 Contribution from Residents 0 (1,000)-100.00%1,000
5-19 499420 Fuel 0 (2,000)-100.00%2,000
0 (69,000)-100.00%69,000
Buildings, Grounds & Facilities
5-19 499420 Fuel 2,000 2,000 100.00%0
Martin L. Snook Pool
5-19 404100 Swimming Pool Fees 57,000 0 0.00%57,000
5-19 404110 Swimming Pool - Concession Fee 15,000 0 0.00%15,000
72,000 0 0.00%72,000
Parks and Recreation
5-19 404000 Sale of Wood 8,000 8,000 100.00%0
5-19 404010 Rental Fees 35,000 35,000 100.00%0
5-19 404020 Ballfield Fees 8,000 8,000 100.00%0
5-19 404030 Ballfield Lighting Fees 1,000 1,000 100.00%0
5-19 404040 Concession Fees 5,000 5,000 100.00%0
5-19 404300 Program Fees 300,000 (38,620)-11.41%338,620
5-19 490060 Park Contributions from Residents 1,000 1,000 100.00%0
358,000 19,380 5.72%338,620
Total Charges for Services 5,240,160 (357,270)-6.38%5,597,430
Grants
5-21 495000 Operating Grant - Law Enforcement 300,000 0 0.00%300,000
5-21 496110 State Aid - Police Protection 717,440 5,440 0.76%712,000
5-21 496115 SAFER 2,693,590 2,693,590 100.00%0
5-21 496120 911 Fees 1,257,000 0 0.00%1,257,000
5-21 401190 Marriage Licenses 50,000 0 0.00%50,000
5-21 401210 Trader's License 200,000 0 0.00%200,000
5-21 402020 Fines & Forfeitures 20,000 0 0.00%20,000
5-21 403130 Marriage Ceremony Fees 3,000 (1,000)-25.00%4,000
5-21 496130 State Park Fees 100,000 0 0.00%100,000
Total Grants for Operations 5,341,030 2,698,030 102.08%2,643,000
Total Program Revenues 10,581,190 2,340,760 28.41%8,240,430
Total General Fund Proposed Revenue 254,535,100 18,638,520 7.90%235,896,580
4 - 4
2020 2021 2022 2022 2022
Prior Year Prior Year Proposed $ Change % Change
General Tax Revenues 1 225,152,630 227,656,150 243,953,910 16,297,760 7.16%
Charges for Services 2 6,508,260 5,597,430 5,240,160 (357,270)-6.38%
Grants for Operations 3 2,121,300 2,643,000 5,341,030 2,698,030 102.08%
General Revenues 233,782,190 235,896,580 254,535,100 18,638,520 7.90%
Cost Center Ref Change
General Revenues 1 16,297,760$
Charges for
Services
2 (357,270)$
Grants for
Operations
3 2,698,030$
Total 18,638,520$
The property tax budget is based on assessments received from the State Department of
Assessments and Taxation and reduced for an increase in commercial assessment
appeals. The income tax budget is based on current and prior year revenues, adjusted
for anomalies and includes an assumed disparity grant of $8.4M.
The majority of the change is related to the decrease in speed camera revenues of
$300K.
An increase of $2.7M is due to securing a SAFER grant to provide for wage and benefit
reimbursement of 33 firefighters.
Summary Comments
Washington County, Maryland
Proposed General Fund Revenue
FY 2022
Summary of General Fund Revenue Categories
Cost Center Ref
189 190 194 197 201
205 213 218
225 228 244
100
120
140
160
180
200
220
240
260
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Mi
l
l
i
o
n
s
History of General Tax Revenues
$3.8 $3.7 $3.7
$5.2
$4.0 $4.3
$6.6
$8.9
$6.5 $5.6 $5.2
0
2
4
6
8
10
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Mi
l
l
i
o
n
s
History of Charges for Services
$3.0 $2.9 $3.2
$1.9 $2.0 $2.3 $2.3 $2.3 $2.1
$2.6
$5.3
1
2
3
4
5
6
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Mi
l
l
i
o
n
s
History of Grants for Operations
General Tax
Revenues
96%
Charges for
Services
2%
Grants for
Operations
2%
General Fund Revenue Sources
4 - 5
2020 2021 2022 2022 2022
Prior Year Prior Year Proposed $ Change % Change
Net Property Tax 1 128,697,630 132,213,070 134,671,240 2,458,170 1.86%
Income Tax 2 87,950,000 88,483,080 102,032,670 13,549,590 15.31%
Admissions & Amusements Tax 3 255,000 210,000 150,000 (60,000)-28.57%
Recordation Tax 3 6,500,000 6,000,000 6,500,000 500,000 8.33%
Trailer Tax 3 550,000 250,000 100,000 (150,000)-60.00%
Interest - Investments 3 1,000,000 450,000 450,000 0 0.00%
Interest - Municipal Investment 3 200,000 50,000 50,000 0 0.00%
Interest, Penalties & Fees 3 0 0 0 0 0.00%
General Tax Revenues 225,152,630 227,656,150 243,953,910 16,297,760 7.16%
Cost Center Ref Change
Net Property Tax 1 2,458,170$
Income Tax 2 13,549,590$
Other 3 290,000$
Total 16,297,760$
Washington County, Maryland
Proposed General Fund Revenue
FY 2022
General Tax Revenues
Cost Center
The real estate tax estimate is based on property assessments from the State of Maryland
which include an increase in the assessable base, offset by a revenue reduction due to an
increase in commercial assessment appeals.
The income tax budget is based on current and prior year revenues, adjusted for
anomalies and includes an assumed disparity grant of $8.4M.
Recordation tax increased based on current trends,but was offset by a decrease in trailer
tax due to new enabling legislation that allows the tax to be based on assessed value.
Summary Comments
Ref
$124
$121 $119 $118 $119 $120
$124 $126
$129
$132 $135
100
105
110
115
120
125
130
135
140
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Mi
l
l
i
o
n
s
History of Property Tax Revenues
$65 $68
$75 $79 $81 $84 $89
$91 $95 $95
$109
0
20
40
60
80
100
120
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Mi
l
l
i
o
n
s
History of Local Tax Revenue
0.4
0.6 0.5 0.5
0.4 0.4 0.4
0.7
1.2
0.5 0.5
0.0
0.2
0.4
0.6
0.8
1.0
1.2
1.4
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Mi
l
l
i
o
n
s
History of Interest Income Revenues
Property Tax
53%
Income Tax
43%
Program
Revenue
4%
General Fund Tax Revenue Sources
4 - 6
2020 2021 2022 2022 2022
Prior Year Prior Year Proposed $ Change % Change
Circuit Court 1 83,420 83,420 83,420 0 0.00%
Engineering 3 3,000 3,000 0 (3,000)-100.00%
Construction 3 10,050 9,550 8,650 (900)-9.42%
Weed Control 2 258,390 323,300 321,180 (2,120)-0.66%
General 2 315,940 314,250 344,250 30,000 9.55%
Plan Review and Permitting 3 1,225,000 1,120,000 1,141,700 21,700 1.94%
Planning and Zoning 3 37,400 29,400 29,400 0 0.00%
Sheriff - Judicial 1 59,000 55,000 55,000 0 0.00%
Sheriff - Process Servers 1 214,000 214,000 214,000 0 0.00%
Sheriff - Patrol 1 2,549,060 1,724,500 1,403,160 (321,340)-18.63%
Sheriff - Central Booking 1 15,720 15,720 15,720 0 0.00%
Sheriff - Detention Center 1 287,200 225,950 219,950 (6,000)-2.66%
Sheriff - Day Reporting 1 20,160 10,000 10,000 0 0.00%
Sheriff - Police Academy 1 99,000 99,000 59,840 (39,160)-39.56%
Sheriff - Narcotics Task Force 1 368,990 393,490 404,660 11,170 2.84%
Emergency Services 1 451,230 451,230 451,230 0 0.00%
Wireless Communications 1 42,400 46,000 46,000 0 0.00%
Parks 2 76,300 69,000 0 (69,000)-100.00%
Buildings, Grounds & Facilities 0 0 2,000 2,000 100.00%
Martin L. Snook Pool 2 72,000 72,000 72,000 0 0.00%
Parks and Recreation 2 320,000 338,620 358,000 19,380 5.72%
Charges for Services 6,508,260 5,597,430 5,240,160 (357,270)-6.38%
Cost Center Ref Change
Public Safety 1 (355,330)$
General 2 (19,740)$
Permitting,
Construction,
Engineering
3 17,800$
Total (357,270)$
Revenue expected from speed cameras was decreased to $1.3M based on the amount of
citations currently being issued. The estimated fees of $800K are budgeted in the Patrol
expense budget.
Recreational program fees were reduced by $40K due to lower participation and based on
prior year actuals.
Plumbing licenses fees are expected to increase due to FY22 renewal.
Summary Comments
Washington County, Maryland
Proposed General Fund Revenue
FY 2022
Charges for Services
Cost Center Ref
Planning, Permitting,
Zoning
22%
Public Safety
55%
Parks & Rec
8%
Other
15%
Charges for Services Revenue Categories
$3.8 $3.7 $3.7
$5.2
$4.0 $4.3
$6.6
$8.9
$6.5
$5.6 $5.2
0
2
4
6
8
10
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Mi
l
l
i
o
n
s
History of Charges for Services
4 - 7
2020 2021 2022 2022 2022
Prior Year Prior Year Proposed $ Change % Change
Operating Grant - Public Safety 1 185,000 300,000 300,000 0 0.00%
State Aid - Police Protection 1 691,800 712,000 717,440 5,440 0.76%
SAFER 1 0 0 2,693,590 2,693,590 100.00%
911 Fees 1 838,000 1,257,000 1,257,000 0 0.00%
Marriage Licenses 2 55,000 50,000 50,000 0 0.00%
Trader's License 2 210,000 200,000 200,000 0 0.00%
Fines & Forfeitures 3 30,000 20,000 20,000 0 0.00%
Marriage Ceremony Fees 3 4,000 4,000 3,000 (1,000)-25.00%
State Park Fees 3 100,000 100,000 100,000 0 100.00%
Other Grants 3 7,500 0 0 0 0.00%
Grants for Operations 2,121,300 2,643,000 5,341,030 2,698,030 102.08%
Cost Center Ref Change
Public Safety 1 $ 2,699,030
Licenses 2 $ -
Other 3 $ (1,000)
Totals 2,698,030$
The SAFER grant was secured for $2.7M to provide for wage and benefit reimbursement
for 33 firefighters.
No changes
Marriage ceremony fees were reduced based on prior year actuals.
Summary Comments
Washington County, Maryland
Proposed General Fund Revenue
FY 2022
Grants for Operations
Cost Center Ref
SAFER
49%
State Aid
Police
Protection
13%
911 Fees
23%
Other
6%
Operating
Grants -Public
Safety
9%
Grant Revenue Sources
$3.0 $2.9 $3.2
$1.9 $2.0 $2.3 $2.3 $2.3 $2.1
$2.6
$5.3
1
2
3
4
5
6
2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Mi
l
l
i
o
n
s
History of Grants for Operations
4 - 8
Pa
g
e
Cost
Center Department/Agency
FY 2022
Requested
Budget
Adjustment
FY 2022
Proposed
Budget
$ Change % Change
FY 2021
Original
Budget
Education:
Direct Primary:
6-1 90000 Board of Education 110,741,270 (4,899,560)105,841,710 2,633,610 2.55%103,208,100
110,741,270 (4,899,560)105,841,710 2,633,610 2.55%103,208,100
Secondary:
6-3 90040 Hagerstown Community College 10,035,290 0 10,035,290 0 0.00%10,035,290
Other:
6-8 93400 Free Library 3,323,510 (61,950)3,261,560 79,550 2.50%3,182,010
6-13 10990 Clear Spring Library Building 11,450 (450)11,000 0 0.00%11,000
6-15 10991 Smithsburg Library Building 11,450 (450)11,000 0 0.00%11,000
6-17 10992 Boonsboro Library Building 11,450 (450)11,000 0 0.00%11,000
6-19 10993 Hancock Library Building 11,000 0 11,000 0 0.00%11,000
3,368,860 (63,300)3,305,560 79,550 2.47%3,226,010
Total Education 124,145,420 (4,962,860)119,182,560 2,713,160 2.33%116,469,400
Law Enforcement:
6-21 11300 Sheriff - Judicial 3,072,840 0 3,072,840 94,240 3.16%2,978,600
6-29 11305 Sheriff - Process Servers 170,700 0 170,700 3,040 1.81%167,660
6-31 11310 Sheriff - Patrol 13,340,470 6,750 13,347,220 651,140 5.13%12,696,080
6-52 11311 Sheriff Auxiliary 40,000 0 40,000 40,000 100.00%0
6-54 11315 Sheriff - Central Booking 1,084,260 0 1,084,260 29,130 2.76%1,055,130
6-59 11320 Sheriff - Detention Center 16,648,460 (8,570)16,639,890 567,690 3.53%16,072,200
6-84 11321 Sheriff - Day Reporting Center 475,740 (4,500)471,240 (8,220)-1.71%479,460
6-90 11330 Sheriff - Narcotics Task Force 989,760 0 989,760 32,910 3.44%956,850
6-100 11335 Sheriff - Police Academy 59,840 0 59,840 (39,160)-39.56%99,000
35,882,070 (6,320)35,875,750 1,370,770 3.97%34,504,980
Emergency Services:
6-167 93110 Civil Air Patrol 3,600 0 3,600 0 0.00%3,600
6-105 11420 Air Unit 28,060 0 28,060 (660)-2.30%28,720
6-108 11430 Special Operations 325,340 (130,800)194,540 75,700 63.70%118,840
6-169 93130 Fire & Rescue Volunteer Services 9,212,160 (200,000)9,012,160 1,435,740 18.95%7,576,420
6-117 11440 911 - Communications 6,281,590 (5,500)6,276,090 379,220 6.43%5,896,870
6-132 11520 EMS Operations 2,626,460 (42,110)2,584,350 (201,550)-7.23%2,785,900
6-141 11525 Fire Operations 4,897,960 (74,860)4,823,100 2,214,560 84.90%2,608,540
6-152 11530 Emergency Management 215,490 0 215,490 (11,370)-5.01%226,860
6-160 11535 Public Safety Training Center 0 167,740 167,740 167,740 100.00%0
23,590,660 (285,530)23,305,130 4,059,380 21.09%19,245,750
Other:
6-198 93100 Animal Control Services - Humane Society 1,545,270 (108,630)1,436,640 35,040 2.50%1,401,600
Total Public Safety 61,018,000 (400,480)60,617,520 5,465,190 9.91%55,152,330
Washington County, Maryland
General Fund Expenditures - Proposed
FY 2022
4 - 9
Pa
g
e
Cost
Center Department/Agency
FY 2022
Requested
Budget
Adjustment
FY 2022
Proposed
Budget
$ Change % Change
FY 2021
Original
Budget
Washington County, Maryland
General Fund Expenditures - Proposed
FY 2022
Operating/Capital Transfer
Operating:
6-213 91020 Highway 9,538,300 0 9,538,300 211,680 2.27%9,326,620
6-215 91021 Solid Waste 496,080 (46,080)450,000 (46,080)-9.29%496,080
6-217 91022 Cascade Town Centre 163,150 (163,150)0 0 0.00%0
6-219 91023 Agricultural Education Center 231,340 0 231,340 31,730 15.90%199,610
6-221 91024 Grant Management 349,010 0 349,010 75,930 27.81%273,080
6-223 91028 Land Preservation 28,930 0 28,930 (1,950)-6.31%30,880
6-225 91029 HEPMPO 10,030 0 10,030 280 2.87%9,750
6-227 91040 Utility Administration 414,690 10,780 425,470 193,400 83.34%232,070
6-229 91041 Water 107,370 79,910 187,280 79,910 74.42%107,370
6-231 91044 Transit 1,046,100 0 1,046,100 346,340 49.49%699,760
6-233 91046 Golf Course 349,820 0 349,820 11,980 3.55%337,840
6-235 92010 Municipality in Lieu of Bank Shares 38,550 0 38,550 0 0.00%38,550
12,773,370 (118,540)12,654,830 903,220 7.69%11,751,610
Capital:
6-237 91230 Capital Improvement Fund 6,730,000 0 6,730,000 5,930,000 741.25%800,000
6-239 12700 Debt Service 15,272,790 0 15,272,790 (534,480)-3.38%15,807,270
22,002,790 0 22,002,790 5,395,520 32.49%16,607,270
Total Operating/Capital Transfers 34,776,160 (118,540)34,657,620 6,298,740 22.21%28,358,880
Other Government Programs:
Courts:
6-241 10200 Circuit Court 2,013,040 (1,500)2,011,540 140,810 7.53%1,870,730
6-248 10210 Orphans Court 36,150 0 36,150 (220)-0.60%36,370
6-249 10220 State's Attorney 4,160,540 (21,530)4,139,010 175,840 4.44%3,963,170
6,209,730 (23,030)6,186,700 316,430 5.39%5,870,270
State:
6-292 94000 Health Department 2,339,270 0 2,339,270 0 0.00%2,339,270
6-299 94010 Social Services 446,010 0 446,010 10,450 2.40%435,560
6-314 94020 University of MD Extension 244,930 0 244,930 4,110 1.71%240,820
6-316 94030 County Cooperative Extension 38,730 0 38,730 0 0.00%38,730
6-257 10400 Election Board 1,962,300 (294,730)1,667,570 273,830 19.65%1,393,740
6-275 12300 Soil Conservation 330,880 (107,200)223,680 5,500 2.52%218,180
6-284 12400 Weed Control 321,180 (200)320,980 2,780 0.87%318,200
6-290 12410 Environmental Pest Management 45,500 0 45,500 0 0.00%45,500
5,728,800 (402,130)5,326,670 296,670 5.90%5,030,000
Community Funding:
6-323 93000 Community Funding 774,000 0 774,000 0 0.00%774,000
4 - 10
Pa
g
e
Cost
Center Department/Agency
FY 2022
Requested
Budget
Adjustment
FY 2022
Proposed
Budget
$ Change % Change
FY 2021
Original
Budget
Washington County, Maryland
General Fund Expenditures - Proposed
FY 2022
General Operations:
6-327 10300 County Administrator 383,220 0 383,220 26,750 7.50%356,470
6-332 10310 Public Relations and Marketing 485,340 0 485,340 18,240 3.90%467,100
6-337 12500 Business Development 722,340 (6,500)715,840 21,620 3.11%694,220
6-343 10100 County Commissioners 371,210 0 371,210 31,480 9.27%339,730
6-346 10110 County Clerk 197,880 0 197,880 7,780 4.09%190,100
6-348 10530 Treasurer 546,760 0 546,760 (4,980)-0.90%551,740
6-350 10600 County Attorney 767,920 0 767,920 29,270 3.96%738,650
6-354 10700 Human Resources 1,093,000 0 1,093,000 28,990 2.72%1,064,010
6-360 11200 General Operations 627,370 2,390,980 3,018,350 2,375,170 369.29%643,180
6-363 10500 Budget & Finance 1,670,840 0 1,670,840 104,410 6.67%1,566,430
6-369 10510 Independent Accounting & Auditing 70,000 0 70,000 0 0.00%70,000
6-371 10520 Purchasing 519,640 0 519,640 17,010 3.38%502,630
6-378 11000 Information Technology 3,320,480 (126,010)3,194,470 523,570 19.60%2,670,900
6-388 11540 Wireless Communications 1,403,640 (26,660)1,376,980 47,680 3.59%1,329,300
12,179,640 2,231,810 14,411,450 3,226,990 28.85%11,184,460
Other:
6-394 11100 Women's Commission 2,000 0 2,000 0 0.00%2,000
6-396 11140 Diversity and Inclusion Committee 2,000 0 2,000 0 0.00%2,000
6-398 11550 Forensic Investigator 30,000 0 30,000 5,000 20.00%25,000
6-400 93230 Commission on Aging 944,150 (102,620)841,530 20,530 2.50%821,000
6-405 93300 Museum of Fine Arts 120,000 0 120,000 0 0.00%120,000
1,098,150 (102,620)995,530 25,530 2.63%970,000
Public Works:
6--444 11600 Public Works 256,950 0 256,950 10,830 4.40%246,120
6-450 11910 Buildings Grounds and Facilities 2,244,770 99,940 2,344,710 2,344,710 100.00%0
2,501,720 99,940 2,601,660 2,355,540 957.07%246,120
Engineering and Construction:
6-468 11620 Engineering 2,307,280 0 2,307,280 (36,830)-1.57%2,344,110
6-476 11630 Construction 2,257,370 (38,800)2,218,570 71,120 3.31%2,147,450
4,564,650 (38,800)4,525,850 34,290 0.76%4,491,560
Plan Review & Permitting
6-461 11610 Plan Review & Permitting 1,543,690 0 1,543,690 23,460 1.54%1,520,230
Planning and Zoning:
6-483 10800 Planning and Zoning 837,180 (7,100)830,080 24,830 3.08%805,250
6-494 10810 Board of Zoning Appeals 55,740 0 55,740 (100)-0.18%55,840
892,920 (7,100)885,820 24,730 2.87%861,090
4 - 11
Pa
g
e
Cost
Center Department/Agency
FY 2022
Requested
Budget
Adjustment
FY 2022
Proposed
Budget
$ Change % Change
FY 2021
Original
Budget
Washington County, Maryland
General Fund Expenditures - Proposed
FY 2022
Parks and Recreation:
6-433 11900 Parks 0 0 0 (2,205,190)-100.00%2,205,190
6-437 12000 Martin L. Snook Pool 155,830 0 155,830 6,830 4.58%149,000
6-440 12200 Parks and Recreation 1,314,640 0 1,314,640 279,380 26.99%1,035,260
1,470,470 0 1,470,470 (1,918,980)-56.62%3,389,450
Facilities:
6-410 10900 Martin Luther King Building 99,420 0 99,420 320 0.32%99,100
6-412 10910 Administration Building 322,310 (2,600)319,710 3,110 0.98%316,600
6-414 10930 Court House 291,030 0 291,030 (287,060)-49.66%578,090
6-417 10940 County Office Building 226,050 0 226,050 12,820 6.01%213,230
6-419 10950 Administration Annex 55,450 0 55,450 340 0.62%55,110
6-421 10960 Dwyer Center 33,450 0 33,450 (140)-0.42%33,590
6-423 10965 Election Board Facility 100,740 0 100,740 40,570 67.43%60,170
6-425 10970 Central Services 130,850 0 130,850 2,550 1.99%128,300
6-427 10980 Rental Properties 6,020 0 6,020 20 0.33%6,000
6-429 10985 Senior Center Building 11,450 (450)11,000 0 0.00%11,000
6-431 11325 Public Facilities Annex 82,340 (500)81,840 4,240 5.46%77,600
1,359,110 (3,550)1,355,560 (223,230)-14.14%1,578,790
Total Other Government Programs 38,322,880 1,754,520 40,077,400 4,161,430 11.59%35,915,970
Total Proposed Expenditures 258,262,460 (3,727,360)254,535,100 18,638,520 7.90%235,896,580
4 - 12
Current
Budget Request $ Change % Change Proposed $ Change % Change
Education 1 116,469,400 124,145,420 7,676,020 6.59%119,182,560 2,713,160 2.33%
Law Enforcement 2 35,906,580 37,427,340 1,520,760 4.24%37,312,390 1,405,810 3.92%
Emergency Services 3 19,245,750 23,590,660 4,344,910 22.58%23,305,130 4,059,380 21.09%
Operating Transfers 4 11,751,610 12,773,370 1,021,760 8.69%12,654,830 903,220 7.69%
Capital 5 16,607,270 22,002,790 5,395,520 32.49%22,002,790 5,395,520 32.49%
Courts 6 5,870,270 6,209,730 339,460 5.78%6,186,700 316,430 5.39%
State Operations 7 5,030,000 5,728,800 698,800 13.89%5,326,670 296,670 5.90%
Other 8 25,015,700 26,384,350 1,368,650 5.47%28,564,030 3,548,330 14.18%
235,896,580 258,262,460 22,365,880 9.48%254,535,100 18,638,520 7.90%
Washington County, Maryland
Proposed General Fund Expenditures
FY 2022
Summary Overview of General Fund Expenditures
Cost Center ref Requested Proposed
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%Other
11%
Allocation of General Fund Expenditures
$106.2 $106.7 $107.1
$107.5 $109.9 $111.8
$113.8 $116.5 $119.2
95
100
105
110
115
120
125
2014 2015 2016 2017 2018 2019 2020 2021 2022
Education
$37.2 $40.8
$41.5 $43.4 $44.6
$48.4
$52.5 $55.2
$60.6
30
35
40
45
50
55
60
65
2014 2015 2016 2017 2018 2019 2020 2021 2022
Public Safety
$9.0 $9.6 $10.0 $10.2 $10.3
$11.4
$14.5
$11.8
$12.7
0
2
4
6
8
10
12
14
16
2014 2015 2016 2017 2018 2019 2020 2021 2022
Transfers
$4.1 $4.2
$4.5 $4.4 $4.6 $4.7
$5.0 $5.0
$5.3
3.0
3.4
3.8
4.2
4.6
5.0
5.4
2014 2015 2016 2017 2018 2019 2020 2021 2022
State
$4.0 $4.4
$4.8 $4.9 $5.0 $5.2
$5.7 $5.9 $6.2
2.0
3.0
4.0
5.0
6.0
7.0
2014 2015 2016 2017 2018 2019 2020 2021 2022
Courts
$17.0 $16.7 $16.7 $18.7 $20.2 $19.4
$16.7 $16.6
$22.0
0
10
20
30
2014 2015 2016 2017 2018 2019 2020 2021 2022
Capital & Debt
$24.2
$22.6 $22.5 $22.1
$27.4
$29.3
$26.1
$25.0
$28.6
15
17
19
21
23
25
27
29
31
2014 2015 2016 2017 2018 2019 2020 2021 2022
Other
4 - 13
Current
Budget Request $ Change % Change Proposed $ Change % Change
Education 1 116,469,400 124,145,420 7,676,020 6.59%119,182,560 2,713,160 2.33%
Law Enforcement 2 35,906,580 37,427,340 1,520,760 4.24%37,312,390 1,405,810 3.92%
Emergency Services 3 19,245,750 23,590,660 4,344,910 22.58%23,305,130 4,059,380 21.09%
Operating Transfers 4 11,751,610 12,773,370 1,021,760 8.69%12,654,830 903,220 7.69%
Capital 5 16,607,270 22,002,790 5,395,520 32.49%22,002,790 5,395,520 32.49%
Courts 6 5,870,270 6,209,730 339,460 5.78%6,186,700 316,430 5.39%
State Operations 7 5,030,000 5,728,800 698,800 13.89%5,326,670 296,670 5.90%
Other 8 25,015,700 26,384,350 1,368,650 5.47%28,564,030 3,548,330 14.18%
235,896,580 258,262,460 22,365,880 9.48%254,535,100 18,638,520 7.90%
Washington County, Maryland
Proposed General Fund Expenditures
FY 2022
Summary Overview of General Fund Expenditures
Cost Center ref Requested Proposed
COST CENTER SUMMARY EXPLANATIONS CHANGE
Education 1 2,713,160$
Law Enforcement 2 1,405,810$
Emergency
Services
3 4,059,380$
Transfers 4 903,220$
Capital 5 5,395,520$
Courts 6 316,430$
State 7 296,670$
Other 8 3,548,330$
Totals 18,638,520$
Increase due to 2.5% step, 1% COLA, a change in the Bailiff daily rate to $100 per day, and an additional
State's Attorney position.
$3.0M of the increase is related to wages and benefits and include 2.5% step and 1% COLA. It also
includes additional and optional pension increase of $2.4M. This will be discussed further with BOCC for
other potential uses. The remaining increase relates to software, utilities and back-up storage.
Increase is mainly related to costs associated with the Election Board.
Provides $2.6M more to the Board of Education and 2.5% increase to the Library.
Increase is mainly the result of the 2.5% step and 1% COLA; additional food and medical contract costs
for the detention center; increase in the cost of janitorial services; and controllable assets for patrol
including bullet proof vests, tasers and a K-9.
Increase is mainly the result of hiring additional personnel including 33 firefighters, the 2.5% step and 1%
COLA, and additional costs related to volunteer Fire/EMS organizations.
The increase relates to support needed for County functions mainly as a result of Stormwater
Management, Highway, and Transit.
Capital appropriation increased to provide for capital needs and was somewhat offset by a decrease in
debt service costs based on amortization schedules.
4 - 14
ref Current
Budget Request $ Change % Change Proposed $ Change % Change
Board of Education 1 103,208,100 110,741,270 7,533,170 7.30%105,841,710 2,633,610 2.55%
Hagerstown Community College 2 10,035,290 10,035,290 0 0.00%10,035,290 0 0.00%
Free Library 3 3,182,010 3,323,510 141,500 4.45%3,261,560 79,550 2.50%
Clear Spring Library Building 4 11,000 11,450 450 4.09%11,000 0 0.00%
Smithsburg Library Building 5 11,000 11,450 450 4.09%11,000 0 0.00%
Boonsboro Library Building 6 11,000 11,450 450 4.09%11,000 0 0.00%
Hancock Library Building 7 11,000 11,000 0 0.00%11,000 0 0.00%
116,469,400 124,145,420 7,676,020 6.59%119,182,560 2,713,160 2.33%
COST CENTER SUMMARY EXPLANATIONS CIP CHANGE
Board of Education 1 -$ 2,633,610$
HCC 2 -$ -$
Library 3 -$ 79,550$
Clear Spring Library 4 -$ -$
Smithsburg Library 5 -$ -$
Boonsboro Library 6 -$ -$
Hancock Library 7 -$ -$
Totals -$ 2,713,160$
Flat funding based on historical spending.
Flat funding based on historical spending.
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Educational Expenses
Education Requested Proposed
Provides $2.6M more to the Board of Education.
No change.
2.5% increase provided.
Flat funding based on historical spending.
Flat funding based on historical spending.
$106.2 $106.7
$107.1 $107.5 $109.9 $111.8
$113.8 $116.5
$119.2
95
100
105
110
115
120
125
2014 2015 2016 2017 2018 2019 2020 2021 2022
Education
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%
Other
11%
Allocation of General Fund Expenditures
4 - 15
Current
Budget Request $ Change % Change Proposed $ Change % Change
Sheriff - Judicial 1 2,978,600 3,072,840 94,240 3.16%3,072,840 94,240 3.16%
Sheriff - Process Servers 2 167,660 170,700 3,040 1.81%170,700 3,040 1.81%
Sheriff - Patrol 3 12,696,080 13,340,470 644,390 5.08%13,347,220 651,140 5.13%
Sheriff - Central Booking 4 1,055,130 1,084,260 29,130 2.76%1,084,260 29,130 2.76%
Sheriff - Detention Center 5 16,072,200 16,648,460 576,260 3.59%16,639,890 567,690 3.53%
Sheriff -Day Reporting 6 479,460 475,740 (3,720)-0.78%471,240 (8,220)-1.71%
Sheriff - NTF 7 956,850 989,760 32,910 3.44%989,760 32,910 3.44%
Sheriff - Police Academy 8 99,000 59,840 (39,160)0.00%59,840 (39,160)-39.56%
Animal Control 9 1,401,600 1,545,270 143,670 10.25%1,436,640 35,040 2.50%
Sheriff - Auxiliary 10 0 40,000 40,000 100.00%40,000 40,000 100.00%
35,906,580 37,427,340 1,520,760 4.24%37,312,390 1,405,810 3.92%
COST CENTER SUMMARY EXPLANATIONS CIP CHANGE
Judicial 1 -$ 94,240$
Process Servers 2 -$ 3,040$
Patrol 3 -$ 651,140$
Central Booking 4 -$ 29,130$
Detention Center 5 -$ 567,690$
Day Reporting 6 -$ (8,220)$ Wages decreased approximately $25K as a result of a change in deputies
working at the center. This was offset by an increase in operating costs of
$16K due to an increase in contracted services.
Increase due to step of 2.5%and 1%COLA, offset slightly by a decrease in
health insurance as a result of employee selection.
Increase due to step of 2.5% and 1% COLA.
Wages and benefits increased by $500K mainly due to the step of 2.5%and
1%COLA. Operating costs increased by $69K mainly due to increases in
liability insurance and the additional expense of a janitorial maintenance
contract.In the past, inmates provided this service,but are no longer able to
meet the need.One time requests increased by $72K for bullet proof vests,
tasers, and a K9.
Increase due to step of 2.5% and 1% COLA.
Wages and benefits increased by $440K mainly due to the 2.5% step and 1%
COLA. A request for an attorney and a building maintenance mechanic were
offset by the elimination of two vacant correctional deputy positions.
Operating costs increased by $143K, the result of increases in inmate medical
and food contracts and a substantial increase in the cost of gloves.
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Law Enforcement
refLaw Enforcement Requested Proposed
$25.4
$27.8 $28.3
$29.5 $30.7
$33.2
$34.9 $35.9
$37.3
20
22
24
26
28
30
32
34
36
38
40
2014 2015 2016 2017 2018 2019 2020 2021 2022
Law Enforcement
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%
Other
11%
Allocation of General Fund Expenditures
4 - 16
Current
Budget Request $ Change % Change Proposed $ Change % Change
Sheriff - Judicial 1 2,978,600 3,072,840 94,240 3.16%3,072,840 94,240 3.16%
Sheriff - Process Servers 2 167,660 170,700 3,040 1.81%170,700 3,040 1.81%
Sheriff - Patrol 3 12,696,080 13,340,470 644,390 5.08%13,347,220 651,140 5.13%
Sheriff - Central Booking 4 1,055,130 1,084,260 29,130 2.76%1,084,260 29,130 2.76%
Sheriff - Detention Center 5 16,072,200 16,648,460 576,260 3.59%16,639,890 567,690 3.53%
Sheriff -Day Reporting 6 479,460 475,740 (3,720)-0.78%471,240 (8,220)-1.71%
Sheriff - NTF 7 956,850 989,760 32,910 3.44%989,760 32,910 3.44%
Sheriff - Police Academy 8 99,000 59,840 (39,160)0.00%59,840 (39,160)-39.56%
Animal Control 9 1,401,600 1,545,270 143,670 10.25%1,436,640 35,040 2.50%
Sheriff - Auxiliary 10 0 40,000 40,000 100.00%40,000 40,000 100.00%
35,906,580 37,427,340 1,520,760 4.24%37,312,390 1,405,810 3.92%
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Law Enforcement
refLaw Enforcement Requested Proposed
NTF 7 -$ 32,910$
Police Academy 8 -$ (39,160)
Animal Control 9 -$ 35,040$
Sheriff Auxiliary 10 -$ 40,000$
Totals -$ 1,405,810$
Budget was increased based on historical data. Revenues offset these costs
100%.
Increase due to step of 2.5%and 1%COLA. The budget includes the
purchase of night vision monoculars and a replacement vehicle.
Increase of 2.5% has been provided.
The Academy budget is fairly new and has been adjusted based on historical
costs. These costs are offset by Academy revenues.
4 - 17
Current
Budget Request $ Change % Change Proposed $ Change % Change
Civil Air Patrol 1 3,600 3,600 0 0.00%3,600 0 0.00%
Air Unit 2 28,720 28,060 (660)-2.30%28,060 (660)-2.30%
Special Operations 3 118,840 325,340 206,500 173.76%194,540 75,700 63.70%
F&R Volunteer Services 4 7,576,420 9,212,160 1,635,740 21.59%9,012,160 1,435,740 18.95%
911 - Communications 5 5,896,870 6,281,590 384,720 6.52%6,276,090 379,220 6.43%
EMS Operations 6 2,785,900 2,626,460 (159,440)-5.72%2,584,350 (201,550)-7.23%
Fire Operations 7 2,608,540 4,897,960 2,289,420 87.77%4,823,100 2,214,560 84.90%
Emergency Management 8 226,860 215,490 (11,370)-5.01%215,490 (11,370)-5.01%
Public Safety Training Center 9 0 0 0 0.00%167,740 167,740 100.00%
19,245,750 23,590,660 4,344,910 22.58%23,305,130 4,059,380 21.09%
COST CENTER SUMMARY EXPLANATIONS CIP CHANGE
Civil Air Patrol 1 -$ -$
Air Unit 2 -$ (660)$
Special Operations 3 125,440$ 75,700$
F&R Volunteer 4 -$ 1,435,740$
911 5 -$ 379,220$ Wages and benefits increased by $260K due to the 2.5% step and 1%
COLA and for 1 additional Emergency Communication Specialist.
Operating expenses increased by $48K due to software increases and a
transfer of expenditures for wireless communication from the
Emergency Management budget. Capital outlay increased by $70K
mainly due to HVAC replacement and carpet.
No change.
Increase of $5K in auto repairs and liability insurance offset by a
decrease in capital outlay requests.
Operating costs increased by $8K due to auto repairs and gas
monitoring. Capital outlay increased by $67K for the purchase of a
number of items including a raft, enclosed trailer,and PPE.The Gemini
Meter was approved to be funded from CIP.
Wages and benefits increased $135K mainly due to additional funding
for LOSAP. FY21 estimates were low. Other increases include $1M
transfer from EMS Operations department for volunteer EMS health
insurance reimbursement. Contracted services increased by $100K for
third party review of County funding appropriations. Medical fees
increased $55K for costs related to cancer screenings. Other increases
relate to projected fuel, utility, and maintenance costs.
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Emergency Services
Emergency Services ref Requested Proposed
$11.8
$13.0 $13.2 $13.9 $13.9
$15.2 $17.6
$19.2
$23.3
0
5
10
15
20
25
2014 2015 2016 2017 2018 2019 2020 2021 2022
Fire and Rescue
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%
Other
11%
Allocation of General Fund Expenditures
4 - 18
EMS Operations 6 42,110$ (201,550)$
Fire Operations 7 16,730$ 2,214,560$
Emergency Management 8 -$ (11,370)$
Public Safety Training Center 9 -$ 167,740$
Totals 184,280$ 4,059,380$
Wages and benefits increased by $740K mainly due to the additional 7
positions that were added and offset by the salary of the deputy director
of F&R being transferred to the Fire Operations department. This
increase was offset by transferring $1M to the volunteer F&R
department for health insurance reimbursement for EMS companies.
Capital outlay increased by $27K for 17 AED units. 1 Life Pak
monitor/defibrillator was approved for purchase through CIP.
The budget increased in total by $2.3M due to 33 additional firefighters.
Other requests include $167K in additional overtime and part time
wages and $158K for volunteer turn out gear.An enclosed trailer has
been moved for purchase through CIP.
Wages and benefits increased by $10K due to 2.5% step and 1%
COLA. This was offset by $21K in operating reductions, mainly due to
the transfer of expenditures to other Emergency Services departments.
The training center is due for completion in the spring of 2022.Wages,
benefits,and operating costs are estimated at $135K for 1/4 of the year.
Capital outlay of $33K is being requested for a vehicle and a mower.
4 - 19
Current
Budget Request $ Change % Change Proposed $ Change % Change
Highway 1 9,326,620 9,538,300 211,680 2.27%9,538,300 211,680 2.27%
Solid Waste 2 496,080 496,080 0 0.00%450,000 (46,080)-9.29%
Cascade Town Centre 3 0 163,150 163,150 100.00%0 0 0.00%
Ag Center 4 199,610 231,340 31,730 15.90%231,340 31,730 15.90%
Grant Management 5 273,080 349,010 75,930 27.81%349,010 75,930 27.81%
Land Preservation 6 30,880 28,930 (1,950)-6.31%28,930 (1,950)-6.31%
HEPMPO 7 9,750 10,030 280 2.87%10,030 280 2.87%
Utility Administration 8 232,070 414,690 182,620 78.69%425,470 193,400 83.34%
Water 9 107,370 107,370 0 100.00%187,280 79,910 74.42%
Transit 11 699,760 1,046,100 346,340 49.49%1,046,100 346,340 49.49%
Golf Course 13 337,840 349,820 11,980 3.55%349,820 11,980 3.55%
Muni Shares 38,550 38,550 0 0.00%38,550 0 0.00%
11,751,610 12,773,370 1,021,760 8.69%12,654,830 903,220 7.69%
COST CENTER SUMMARY EXPLANATIONS CIP CHANGE
Highway 1 -$ 211,680$
Solid Waste 2 -$ (46,080)$
Cascade Town Centre 3 -$ -$
Ag Center 4 -$ 31,730$
5 -$ 75,930$
Land Preservation 6 -$ (1,950)$
HEPMPO 7 -$ 280$
Utility Admin 8 -$ 193,400$
Water 9 -$ 79,910$
Transit 11 -$ 346,340$
Golf Course 13 -$ 11,980$
.
Totals -$ 903,220$
Increase due to 2.5% step and 1% COLA.
Reduction is due to the expected increase in program funding.
Increase related to local match requirement.
Increase to provide for storm water management costs, which include
several position requests to meet NPDES requirements.
Increase necessary to provide for expenditures not covered through grants
or fees.
The Water Fund revenues are insufficient to cover expenditures and the
fund requires a General Fund subsidy.
Grant Management
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Operating Transfers
Operating Transfers ref Requested Proposed
Increase is due to 2.5% step and 1%COLA and to supplant the expected
reduction in Highway User Revenue.
Reduced need for General Fund appropriation.
Appropriation is required to support the fund and is related to a decrease in
the use of fund balance which was used in FY21 to balance the budget.
Increase is related to 2.5% step and 1% COLA and reduced grant funding.
Property is in the process of being sold. The budget includes $150K for
the community center. The costs are expected to be supported through
sale proceeds.
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%
Other
11%
Allocation of General Fund Expenditures
$9.0 $9.6 $10.0 $10.2 $10.3
$11.4
$14.5
$11.8
$12.7
0
2
4
6
8
10
12
14
16
2014 2015 2016 2017 2018 2019 2020 2021 2022
Transfers
4 - 20
Current
Budget Request $ Change % Change Proposed $ Change % Change
Capital Improvement Fund 1 800,000 6,730,000 5,930,000 741.25%6,730,000 5,930,000 741.25%
Debt Service 2 15,807,270 15,272,790 (534,480)-3.38%15,272,790 (534,480)-3.38%
16,607,270 22,002,790 5,395,520 32.49%22,002,790 5,395,520 32.49%
COST CENTER SUMMARY EXPLANATIONS CIP CHANGE
1 -$ 5,930,000$
Debt Service 2 -$ (534,480)$
Totals -$ 5,395,520$
Increased funding to support capital projects.
Based on amortization schedules.
Capital
Improvement Fund
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Capital Related
Capital Related ref Requested Proposed
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%
Other
11%
Allocation of General Fund Expenditures
$17.0
$16.7 $16.7
$18.7 $20.2 $19.4
$16.7
$16.6
$22.0
0
10
20
30
2014 2015 2016 2017 2018 2019 2020 2021 2022
Capital & Debt
4 - 21
Current
Budget Request $ Change % Change Proposed $ Change % Change
Circuit Court 1 1,870,730 2,013,040 142,310 7.61%2,011,540 140,810 7.53%
Orphans Court 2 36,370 36,150 (220)-0.60%36,150 (220)-0.60%
State's Attorney 3 3,963,170 4,160,540 197,370 4.98%4,139,010 175,840 4.44%
5,870,270 6,209,730 339,460 5.78%6,186,700 316,430 5.39%
COST CENTER SUMMARY EXPLANATIONS CIP CHANGE
Circuit Court 1 -$ 140,810$
Orphans Court 2 -$ (220)$
State's Attorney 3 -$ 175,840$
Totals -$ 316,430$
Increase related to wage and benefit costs, including the 2.5% step, 1% COLA, and
approval of increasing pay for the Bailiffs to $100 per day.
Reduction related to slightly reduced benefit allocation.
Increase related to 2.5% step and 1% COLA. In addition, an additional state's
attorney position has been requested, slightly offset by the elimination of part time
staffing.
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Courts
Courts ref Requested Proposed
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%
Other
11%
Allocation of General Fund Expenditures
$4.0
$4.4
$4.8 $4.9 $5.0 $5.2
$5.7 $5.9 $6.2
2.0
3.0
4.0
5.0
6.0
7.0
2014 2015 2016 2017 2018 2019 2020 2021 2022
Courts
4 - 22
Current
Budget Request $ Change % Change Proposed $ Change % Change
Health Department 1 2,339,270 2,339,270 0 0.00%2,339,270 0 0.00%
Social Services 2 435,560 446,010 10,450 2.40%446,010 10,450 2.40%
University of MD Extension 3 240,820 244,930 4,110 1.71%244,930 4,110 1.71%
Cooperative Extension 4 38,730 38,730 0 0.00%38,730 0 0.00%
Election Board 5 1,393,740 1,962,300 568,560 40.79%1,667,570 273,830 19.65%
Soil Conservation 6 218,180 330,880 112,700 51.65%223,680 5,500 2.52%
Weed Control 7 318,200 321,180 2,980 0.94%320,980 2,780 0.87%
Environmental Pest Management 8 45,500 45,500 0 0.00%45,500 0 0.00%
5,030,000 5,728,800 698,800 13.89%5,326,670 296,670 5.90%
COST CENTER SUMMARY EXPLANATIONS CIP CHANGE
Health Department 1 -$ -$
Social Services 2 -$ 10,450$
University of MD Extension 3 -$ 4,110$
Cooperative Extension 4 -$ -$
Election Board 5 -$ 273,830$
Soil Conservation 6 -$ 5,500$
Weed Control 7 -$ 2,780$
Environmental Pest Management 8 -$ -$
Totals -$ 296,670$
Increase of 2.5% has been provided.
Increase related to 2.5% step and 1% COLA.
No change.
No change.
Increase related to benefit cost increases due to change in employee
benefit selection.
Increase related to wage and benefit increases.
No change.
Increase is mainly related to the remaining $45K salary budget needed
for IT Specialist position that was approved in FY21 for a partial year,
$80K for costs related to a 2nd and 3rd early voting site;$62K Increase
in lease payments for State owned equipment, and $40K for equipment
requested in capital outlay for shelving units, tables, workbenches, etc.
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
State Operations
State Operations ref Requested Proposed
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%
Other
11%
Allocation of General Fund Expenditures
$4.1
$4.2
$4.5 $4.4
$4.6 $4.7
$5.0 $5.0
3.0
3.4
3.8
4.2
4.6
5.0
2014 2015 2016 2017 2018 2019 2020 2021 2022
State
4 - 23
Current
Budget Request $ Change % Change Proposed $ Change % Change
Community Funding 774,000 774,000 0 0.00%774,000 0 0.00%
Commission on Aging 821,000 944,150 123,150 15.00%841,530 20,530 2.50%
Museum of Fine Arts 120,000 120,000 0 0.00%120,000 0 0.00%
County Administrator 356,470 383,220 26,750 7.50%383,220 26,750 7.50%
Public Relations and Marketing 467,100 485,340 18,240 3.90%485,340 18,240 3.90%
County Commissioners 339,730 371,210 31,480 9.27%371,210 31,480 9.27%
County Clerk 190,100 197,880 7,780 4.09%197,880 7,780 4.09%
Budget & Finance 1,566,430 1,670,840 104,410 6.67%1,670,840 104,410 6.67%
Auditing 70,000 70,000 0 0.00%70,000 0 0.00%
Purchasing 502,630 519,640 17,010 3.38%519,640 17,010 3.38%
Treasurer 551,740 546,760 (4,980)-0.90%546,760 (4,980)-0.90%
County Attorney 738,650 767,920 29,270 3.96%767,920 29,270 3.96%
Human Resources 1,064,010 1,093,000 28,990 2.72%1,093,000 28,990 2.72%
Central Services 128,300 130,850 2,550 1.99%130,850 2,550 1.99%
Information Technology 2,670,900 3,320,480 649,580 24.32%3,194,470 523,570 19.60%
General Operations 643,180 627,370 (15,810)-2.46%3,018,350 2,375,170 369.29%
Women's Commission 2,000 2,000 0 0.00%2,000 0 0.00%
Diversity & Inclusion 2,000 2,000 0 0.00%2,000 0 0.00%
Forensic Investigator 25,000 30,000 5,000 20.00%30,000 5,000 20.00%
Public Works 246,120 256,950 10,830 4.40%256,950 10,830 4.40%
Engineering 2,344,110 2,307,280 (36,830)-1.57%2,307,280 (36,830)-1.57%
Construction 2,147,450 2,257,370 109,920 5.12%2,218,570 71,120 3.31%
Planning and Zoning 805,250 837,180 31,930 3.97%830,080 24,830 3.08%
Board of Zoning Appeals 55,840 55,740 (100)-0.18%55,740 (100)-0.18%
Plan Review & Permitting 1,520,230 1,543,690 23,460 1.54%1,543,690 23,460 1.54%
Parks 2,205,190 0 (2,205,190)0.00%0 (2,205,190)-100.00%
Buildings Grounds and Facilities 0 2,244,770 2,244,770 100.00%2,344,710 2,344,710 100.00%
Martin L. Snook Pool 149,000 155,830 6,830 4.58%155,830 6,830 4.58%
Parks and Recreation 1,035,260 1,314,640 279,380 26.99%1,314,640 279,380 26.99%
Martin Luther King Building 99,100 99,420 320 0.32%99,420 320 0.32%
Administration Building 316,600 322,310 5,710 1.80%319,710 3,110 0.98%
Court House 578,090 291,030 (287,060)-49.66%291,030 (287,060)-49.66%
County Office Building 213,230 226,050 12,820 6.01%226,050 12,820 6.01%
Senior Center Building 11,000 11,450 450 4.09%11,000 0 0.00%
Administration Annex 55,110 55,450 340 0.62%55,450 340 0.62%
Dwyer Center 33,590 33,450 (140)-0.42%33,450 (140)-0.42%
Election Board Facility 60,170 100,740 40,570 67.43%100,740 40,570 67.43%
Rental Properties 6,000 6,020 20 0.33%6,020 20 0.33%
Public Facilities Annex 77,600 82,340 4,740 6.11%81,840 4,240 5.46%
Business Development 694,220 722,340 28,120 4.05%715,840 21,620 3.11%
Wireless Communications 1,329,300 1,403,640 74,340 5.59%1,376,980 47,680 3.59%
25,015,700 26,384,350 1,368,650 5.47%28,564,030 3,548,330 14.18%
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Other
Other Requested Proposed
Education
47%
Public Safety
24%
Transfers
5%
Capital
9%
Courts
2%
State
2%
Other
11%
Allocation of General Fund Expenditures
$24.2
$22.6 $22.5 $22.1
$27.4
$29.3
$26.1
$25.0
$28.6
15
17
19
21
23
25
27
29
31
2014 2015 2016 2017 2018 2019 2020 2021 2022
Other
4 - 24
Washington County, Maryland
Requested General Fund Expenditures
FY 2022
Other
OVERALL SUMMARY EXPLANATIONS (40 department areas)CIP CHANGE
Wages and
Benefits
-$ 2,983,410$
Operating 363,270$
Capital Outlay 99,960$ 201,650$
Totals -$ 99,960$ 3,548,330$
Increase related to step of 2.5% and 1% COLA. In addition,
pension increased by $2.4M which represents a potential use for
one time funding available in FY22. This will be discussed with
BOCC for other potential uses.
This increase is mainly related to additional software and utility
costs; $41K for increased building costs for the new Election Board
Facility; and $20K for Commission on Aging.
The increase is mainly related to back up storage to mitigate
potential damage from ransomware, theft, and destruction of data
centers. Additionally, vehicles for IT, Construction, and Wireless
Communications have been moved to be funded through CIP.
4 - 25
Approved Proposed Growth %$ Change Projected Growth %$ Change Projected Growth %$ Change Projected Growth %$ Change Projected Growth %$ Change
SAFER Grant Removed SAFER Grant Removed
General Revenue
Real Estate/Property Tax 132,213,070 134,671,240 1.9%2,458,170 138,038,021 2.5%3,366,781 141,488,972 2.5%3,450,951 145,026,196 2.5%3,537,224 148,651,851 2.5%3,625,655
Income Tax 80,701,710 93,671,500 16.1%12,969,790 96,481,645 3.0%2,810,145 99,858,503 3.5%3,376,858 103,353,550 3.5%3,495,048 106,454,157 3.0%3,100,607
Disparity 7,781,370 8,361,170 7.5%579,800 8,361,000 2.0%(170)8,361,000 0.0%0 8,361,000 0.0%0 8,361,000 0.0%0
Admission and Amusement Tax 210,000 150,000 -28.6%(60,000)187,500 25.0%37,500 206,250 10.0%18,750 206,250 0.0%0 206,250 0.0%0
Recordation Tax 6,000,000 6,500,000 0.0%500,000 6,500,000 0.0%0 6,500,000 0.0%0 6,500,000 0.0%0 6,500,000 0.0%0
Trailer 250,000 100,000 -60.0%(150,000)100,000 0.0%0 100,000 0.0%0 100,000 0.0%0 100,000 0.0%0
Interest 500,000 500,000 0.0%0 750,000 50.0%250,000 1,125,000 50.0%375,000 1,462,500 30.0%337,500 1,755,000 20.0%292,500
227,656,150 243,953,910 7.2%16,297,760 250,418,166 2.6%6,464,256 257,639,724 2.9%7,221,558 265,009,496 2.9%7,369,772 272,028,257 2.6%7,018,761
Program Revenues:
Charges for Services 5,597,430 5,240,160 -6.4%(357,270)5,240,160 0.0%0 5,240,160 0.0%0 5,240,160 0.0%0 5,240,160 0.0%0
Operating Grants 2,643,000 5,341,030 102.1%2,698,030 5,341,030 0.0%0 5,341,030 0.0%0 2,647,440 0.0%(2,693,590)2,647,440 0.0%0
8,240,430 10,581,190 28.4%2,340,760 10,581,190 0.0%0 10,581,190 0.0%0 7,887,600 -25.5%(2,693,590)7,887,600 0.0%0
Total Revenues 235,896,580 254,535,100 7.9%18,638,520 260,999,356 2.5%6,464,256 268,220,914 2.8%7,221,558 272,897,096 1.7%4,676,182 279,915,857 2.6%7,018,761
Wages:
Full Time Wages 33,165,140 37,178,730 12.1%4,013,590 38,479,986 3.5%1,301,256 39,826,785 3.5%1,346,799 41,220,723 3.5%1,393,937 42,663,448 3.5%1,442,725
Part Time Wages 1,870,060 1,971,390 5.4%101,330 2,040,389 3.5%68,999 2,111,802 3.5%71,414 2,185,715 3.5%73,913 2,262,215 3.5%76,500
Overtime Wages 1,032,460 1,148,280 11.2%115,820 1,188,470 3.5%40,190 1,230,066 3.5%41,596 1,273,119 3.5%43,052 1,317,678 3.5%44,559
Other Wages 1,116,860 970,550 -13.1%(146,310)1,004,519 3.5%33,969 1,039,677 3.5%35,158 1,076,066 3.5%36,389 1,113,728 3.5%37,662
Personnel Requests 326,470 425,610 100.0%99,140 440,506 3.5%14,896 455,924 3.5%15,418 471,881 3.5%15,957 488,397 3.5%16,516
37,510,990 41,694,560 11.2%4,183,570 43,153,870 3.5%1,459,310 44,664,255 3.5%1,510,385 46,227,504 3.5%1,563,249 47,845,467 3.5%1,617,963
Fringe Costs:
Fica 2,842,510 3,152,020 10.9%309,510 3,262,341 3.5%110,321 3,376,523 3.5%114,182 3,494,701 3.5%118,178 3,617,015 3.5%122,315
Health 9,503,360 9,698,570 2.1%195,210 9,989,527 3.0%290,957 10,289,213 3.0%299,686 10,597,889 3.0%308,676 10,915,826 3.0%317,937
Pension 9,623,510 10,219,530 6.2%596,020 10,475,018 2.5%255,488 10,736,894 2.5%261,875 11,005,316 2.5%268,422 11,280,449 2.5%275,133
OPEB 0 0 0 0.0%0 0 0.0%0 0 0.0%0 0 0.0%0
Workers Comp 1,402,510 1,596,050 13.8%193,540 1,651,912 3.5%55,862 1,709,729 3.5%57,817 1,769,569 3.5%59,841 1,831,504 3.5%61,935
Other 516,810 548,070 6.0%31,260 567,252 3.5%19,182 587,106 3.5%19,854 607,655 3.5%20,549 628,923 3.5%21,268
23,888,700 25,214,240 5.5%1,325,540 25,946,050 2.9%731,810 26,699,464 2.9%753,414 27,475,130 2.9%775,666 28,273,717 2.9%798,587
Operations:
Education 116,425,400 119,182,560 2.4%2,757,160 122,162,124 2.5%2,979,564 125,216,177 2.5%3,054,053 128,346,582 2.5%3,130,404 131,555,246 2.5%3,208,665
Public Safety 16,994,360 17,715,230 4.2%720,870 18,069,535 2.0%354,305 18,430,925 2.0%361,391 18,799,544 2.0%368,619 19,175,535 2.0%375,991
Operating Transfers 12,551,610 19,384,830 54.4%6,833,220 19,869,451 2.5%484,621 20,366,187 2.5%496,736 20,875,342 2.5%509,155 21,397,225 2.5%521,884
Courts 401,190 394,420 -1.7%(6,770)402,308 2.0%7,888 410,355 2.0%8,046 418,562 2.0%8,207 426,933 2.0%8,371
State 4,632,040 4,834,030 4.4%201,990 4,930,711 2.0%96,681 5,029,325 2.0%98,614 5,129,911 2.0%100,586 5,232,510 2.0%102,598
Other External Approp 1,719,000 1,739,530 1.2%20,530 1,774,321 2.0%34,791 1,809,807 2.0%35,486 1,846,003 2.0%36,196 1,882,923 2.0%36,920
Debt Service 15,807,270 15,272,790 -3.4%(534,480)15,730,974 3.0%458,184 16,202,903 3.0%471,929 16,688,990 3.0%486,087 17,189,660 3.0%500,670
Internal Operations 5,619,050 5,917,790 5.3%298,740 6,036,146 2.0%118,356 6,156,869 2.0%120,723 6,280,006 2.0%123,137 6,405,606 2.0%125,600
174,149,920 184,441,180 5.9%10,291,260 188,975,568 2.5%4,534,388 193,622,547 2.5%4,646,979 198,384,939 2.5%4,762,392 203,265,638 2.5%4,880,698
Controllable Assets/Capital Outlay:
Education 0 0 0.0%0 0 0.0%0 0 0.0%0 0 0.0%0 0 0.0%0
Public Safety 321,180 518,620 61.5%197,440 518,620 0.0%0 518,620 0.0%0 518,620 0.0%0 518,620 0.0%0
Courts 10,440 18,710 100.0%8,270 18,710 0.0%0 18,710 0.0%18,710 0.0%0 18,710 0.0%0
State 39,810 0.0%39,810 39,810 0.0%0 39,810 0.0%0 39,810 0.0%0 39,810 0.0%0
Internal Operations 15,350 217,000 1313.7%201,650 217,000 0.0%0 217,000 0.0%0 217,000 0.0%0 217,000 0.0%0
346,970 794,140 100.0%447,170 794,140 0.0%0 794,140 0 794,140 0 794,140 0
Total Expenditures 235,896,580 252,144,120 6.9%16,247,540 258,869,628 2.7%6,725,508 265,780,407 2.7%6,910,778 272,881,714 2.7%7,101,307 280,178,962 2.7%7,297,248
Excess Revenue (Expenditures)0 2,390,980 2,390,980 2,129,728 (261,252)2,440,507 310,780 15,382 (2,425,125)(263,104)(278,486)
Current and Furture Expected costs
Included in budget above
Fire-SAFER 2,693,590 2,693,590 2,693,590 2,693,590 2,693,590
P25 Lease
Police Fire & EMS Training Facility 168,000 168,000 168,000 168,000 168,000
Additional Capital
Additional Pension
Not included in Budget above
Police Fire & EMS Training Facility 250,000 250,000 250,000 0.0%0 250,000 0.0%0 250,000 0.0%250,000
P25 Lease 800,000 0.0%800,000 800,000 0.0%0 800,000 0.0%800,000
Education - Kirwan/SRO 0
Additional Capital
Additional Pension contribution 2,390,980 1,879,728 1,390,507
Additional costs not included in budget base 0 2,390,980 2,129,728 250,000 2,440,507 37.6%800,000 1,050,000 0.0%0 1,050,000 0.0%1,050,000
Expenditures with Additional 235,896,580 254,535,100 7.9%18,638,520 260,999,356 2.5%6,464,256 268,220,914 2.8%7,221,557 273,931,714 2.1%5,710,800 281,228,962 2.7%7,297,248
Excess Revenue (Expenditures)0 0 0 (0)(0)0 1 (1,034,618)(1,034,618)(1,313,104)(278,486)
Washington County, Maryland
Long Range Financial Projections
Source
Proposed FY22 Long Term Plan
202620252024202120222023